In: Accounting
The following selected transactions relate to investment activities of Ornamental Insulation Corporation during 2018. The company buys debt securities, intending to profit from short-term differences in price and maintaining them in an active trading portfolio. Ornamental’s fiscal year ends on December 31. No investments were held by Ornamental on December 31, 2017.
Mar. 31 Acquired 8% Distribution Transformers Corporation bonds costing $570,000 at face value.
Sep. 1 Acquired $1,410,000 of American Instruments' 10% bonds at face value.
Sep. 30 Received semiannual interest payment on the Distribution Transformers bonds.
Oct. 2 Sold the Distribution Transformers bonds for $625,000.
Nov. 1 Purchased $2,250,000 of M&D Corporation 6% bonds at face value.
Dec. 31 Recorded any necessary adjusting entry(s) relating to the investments.
The market prices of the investments are: American Instruments bonds $ 1,367,000 M&D Corporation bonds $ 2,327,000 (Hint: Interest must be accrued.)
Required:
1. Prepare the appropriate journal entry for each transaction or event during 2018, as well as any adjusting entries necessary at year end.
2. Indicate any amounts that Ornamental Insulation would report in its 2018 income statement, 2018 statement of comprehensive income, and 12/31/2018 balance sheet as a result of these investments.
1) Journal Entries ;-
Date | Particulars | Debit($) | Credit($) |
Mar 31 | Investment in Corporation DT shares A/c Dr. | 570000 | |
To Cash A/c | 570000 | ||
Sep. 1 | Investment in American Instruments Bonds A/c Dr. | 1410000 | |
To Cash A/c | 1410000 | ||
Oct. 2 | Cash A/c Dr. | 625000 | |
To Investment in Corporation DT Share A/c | 570000 | ||
To Gain on Sale of Investments ($625000-$570000) | 55000 | ||
Nov. 1 | Investment in M&D Crop. Bonds A/c Dr. | 2250000 | |
To Cash A/c | 2250000 | ||
Dec.31 | Investment Revenue Receivable A/c Dr. | 47000 | |
To Investment Revenue A/c ($1410000*10%*(4/12)) | 47000 | ||
Dec. 31 | Fair Value Adjustment A/c Dr. (From working Note) | 37000 | |
To Net Unrealized Holding Gains and Losses A/c | 37000 |
Journal entries for Dividend :-
Date | Particulars | Debit($) | Credit($) |
Cash A/c Dr. ($570000*8%*(3/12)) | 11400 | ||
To Investment Income A/c | 11400 |
Working Note :-
Net Unrealized holding gain/(loss) as on Dec. 31, 2018.
Security | (Fair Value - Amortized Cost) | Fair Value Adjustment |
Corp. M&D Bonds | ($2327000-$2250000) | $77000 |
American Instruments Bonds | ($1367000-$1410000) | ($43000) |
Total | ($3694000-$3660000) | $34000 |
Existing Balance in Fair Value Adjustment | - | |
Increase/(Decrease) needed in fair value adjustment | $34000 |
2) Income Statement :-
Particulars | Amount($) |
Investment Revenue :- | |
Dividend Income | 11400 |
Interest Income | 47000 |
Gain on sale of Investments | 55000 |
Total Operating Income | 113400 |
Statement of Comprehensive Income :-
Statement of Comprehensive Income | Amount($) |
Other Comprehensive Income/(Loss) Items:- | |
Net Unrealized holding gains and losses on investments | 34000 |
Balance Sheet ;-
Particulars | Amount($) | Amount($) |
Current Assets :- | ||
Investment Revenue Receivable | 47000 | |
Securities Available for sale | 3660000 | |
Add : Fair Value Adjustment | 34000 | 3694000 |
Shareholders Equity :- | ||
Accumulated other comprehensive Income | ||
Net Unrealized Holding gains and Losses | 34000 |