In: Accounting
On January 1, 2020, Sharp Company purchased $50,000 of Sox Company 6% bonds, at a time when the market rate was 5%. The bonds mature on December 31, 2024, and pay interest annually on December 31. Sharp plans to and has the ability to hold the bonds until maturity. Assume that Sharp uses the effective interest method to amortize any premium or discount on investments in bonds. At December 31, 2020, the bonds are quoted at 98. a. Prepare the entry for the purchase of the debt investment on January 1, 2020. b. Prepare the entry for the receipt of interest on December 31, 2020. c. Record the entry to adjust the investment to fair value on December 31, 2020, if applicable
Purchase price of bonds:
Interest = $50,000 x 6% = $3000; present value of interest = $3000 x 4.32948* = 12988.44
Present value of principal = $50,000 x 0.78353** = 39176.50
Total present value(purchase price) = $52,164.94
*Present value of $1 annuity, n-5 yrs, i=5%
**Present value of $1 , n=5yrs, i = 5%
6% BONDS PURCHASED TO YIELD 5% | |||||
Date | Cash Received | Interest Revenue | Bond Premium Amortization | Carrying Amount of Bonds | |
a | b | c | d | ||
1/1/20 | $ 52,164.94 | ||||
12/31/20 | 3,000.00 | 2,608.25 | 391.75 | 51,773.19 | |
12/31/21 | 3,000.00 | 2,588.66 | 411.34 | 51,361.85 | |
12/31/22 | 3,000.00 | 2,568.09 | 431.91 | 50,929.94 | |
12/31/23 | 3,000.00 | 2,546.50 | 453.50 | 50,476.44 | |
12/31/24 | 3,000.00 | 2,523.82 | 476.18 | 50,000.26 | |
a$3,000 = $50,000 x .06 | |||||
b$2,608.25 = $5,164 x .05 | |||||
c$391.75 = $3,000 - $2,608.25 | |||||
d$51,773.19 = $52,164.94 - $391.75 | |||||
Date | Accounts title & Explanation | Debit $ | Credit $ | ||
Jan 1, 2020 | Debt Investments | 52,164.94 | |||
Cash | 52,164.94 | ||||
Dec 3, 2020 | Cash | 3,000.00 | |||
Debt Investments | 391.75 | ||||
Interest Revenue | 2,608.25 | ||||
Dec 3, 2020 | Fair value adjustments is not applicable to held to maturity investment, these securities are usually reported at their amortized cost whether discount or premium. | ||||