In: Accounting
Entries for Selected Corporate Transactions
Nav-Go Enterprises Inc. produces aeronautical navigation equipment. Nav-Go Enterprises' stockholders’ equity accounts, with balances on January 1, 20Y1, are as follows:
Common Stock, $10 stated value (650,000 shares authorized, 440,000 shares issued) | $4,400,000 |
Paid-In Capital in Excess of Stated Value-Common Stock | 850,000 |
Retained Earnings | 9,990,000 |
Treasury Stock (44,000 shares, at cost) | 616,000 |
The following selected transactions occurred during the year:
Jan. 15. | Paid cash dividends of $0.13 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $51,480. |
Mar. 15. | Sold all of the treasury stock for $17 per share. |
Apr. 13. | Issued 85,000 shares of common stock for $1,530,000. |
June 14. | Declared a 5% stock dividend on common stock, to be capitalized at the market price of the stock, which is $20 per share. |
July 16. | Issued shares of stock for the stock dividend declared on June 14. |
Oct. 30. | Purchased 28,000 shares of treasury stock for $19 per share. |
Dec. 30. | Declared a $0.16-per-share dividend on common stock. |
31. | Closed the two dividends accounts to Retained Earnings. |
Required:
1. The January 1 balances have been entered in T accounts for the stockholders' equity accounts. Record the above transactions in the T accounts and provide the December 31 balance where appropriate. If required, round to one decimal place.
Common Stock | |||
---|---|---|---|
Jan. 1 Bal. | 4,400,000 | ||
Apr. 13 | |||
July 16 | |||
Dec. 31 Bal. |
Paid-In Capital in Excess of Stated Value-Common Stock | |||
---|---|---|---|
Jan. 1 Bal. | 850,000 | ||
Apr. 13 | |||
June 14 | |||
Dec. 31 Bal. |
Retained Earnings | |||
---|---|---|---|
Dec. 31 | Jan. 1 Bal. | 9,990,000 | |
Dec. 31 | |||
Dec. 31 Bal. |
Treasury Stock | |||
---|---|---|---|
Jan. 1 Bal. | 616,000 | Mar. 15 | |
Oct. 30 | |||
Dec. 31 Bal. |
Paid-In Capital from Sale of Treasury Stock | |||
---|---|---|---|
Mar. 15 |
Stock Dividends Distributable | |||
---|---|---|---|
July 16 | June 14 |
Stock Dividends | |||
---|---|---|---|
June 14 | Dec. 31 |
Cash Dividends | |||
---|---|---|---|
Dec. 30 | Dec. 31 |
2. Journalize the entries to record the transactions. For a compound transaction, if an amount box does not require an entry, leave it blank.
Jan. 15. Paid cash dividends of $0.13 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $51,480.
Date | Account | Debit | Credit |
---|---|---|---|
Jan. 15 | Cash Dividends Payable | ||
Cash |
Mar. 15. Sold all of the treasury stock for $17 per share.
Date | Account | Debit | Credit |
---|---|---|---|
Mar. 15 | Cash | ||
Treasury Stock | |||
Paid-In Capital from Sale of Treasury Stock |
Apr. 13. Issued 85,000 shares of common stock for $1,530,000
Date | Account | Debit | Credit |
---|---|---|---|
Apr. 13 | Cash | ||
Common Stock | |||
Paid-In Capital in Excess of Stated Value-Common Stock |
June 14. Declared a 5% on common stock, to be capitalized at the market price of the stock, which is $20 per share.
Date | Account | Debit | Credit |
---|---|---|---|
June 14 | Stock Dividends | ||
Stock Dividends Distributable | |||
Paid-In Capital in Excess of Stated Value-Common Stock |
July 16. Issued stock for stock dividend declared on June 14.
Date | Account | Debit | Credit |
---|---|---|---|
July 16 | Stock Dividends Distributable | ||
Common Stock |
Oct. 30. Purchased 28,000 shares of treasury stock for $19 per share.
Date | Account | Debit | Credit |
---|---|---|---|
Oct. 30 | Treasury Stock | ||
Cash |
Dec. 30. Declared a $0.16-per-share dividend on common stock.
Date | Account | Debit | Credit |
---|---|---|---|
Dec. 30 | Cash Dividends | ||
Cash Dividends Payable |
Dec. 31. Closed the two dividends accounts to Retained Earnings.
Date | Account | Debit | Credit |
---|---|---|---|
Dec. 31 | Retained Earnings | ||
Stock Dividends | |||
Cash Dividends |
3. Prepare a statement of stockholders’ equity for the year ended December 31, 20Y1. Assume that net income was $10,390,000 for the year ended December 31, 20Y1. For those boxes in which you must enter subtracted or negative numbers use a minus sign. If an amount box does not require an entry, leave it blank or enter “0”.
Nav-Go Enterprises Inc. Statement of Stockholders’ Equity For the Year Ended December 31, 20Y1 |
||||||
---|---|---|---|---|---|---|
Common Stock | Paid-In Capital in Excess of Stated Value |
Paid-In Capital from Sale of Treasury Stock |
Retained Earnings |
Treasury Stock |
Total | |
Balances, January 1 | $ | $ | $ | $ | $ | $ |
Issued Common Stock | ||||||
Net Income | ||||||
Cash Dividends | ||||||
Stock Dividends | ||||||
Sale of Treasury Stock | ||||||
Purchase of Treasury Stock | ||||||
Balances, December 31 | $ | $ | $ | $ | $ | $ |
4. Prepare the “Stockholders’ Equity” section of the December 31, 20Y1, balance sheet. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
Nav-Go Enterprises Inc. Balance Sheet December 31, 20Y1 |
||
---|---|---|
Stockholders' Equity | ||
Paid-In Capital: | ||
Common Stock, $10 Stated Value (650,000 Shares Authorized, 551,250 Shares Issued) | ||
Excess of Issue Price Over Stated Value | ||
From Sale of Treasury Stock | ||
Total Paid-In Capital | ||
Retained Earnings | ||
Total | ||
Treasury Stock (28,000 Shares, at Cost) | ||
Total Stockholders' Equity |
Feedback
Part 1
Common stock |
|||
Jan. 1 Bal. |
4400000 |
||
Apr. 13 |
850000 |
||
July 16 |
262500 |
||
Dec. 31 Bal. |
5515250 |
Paid-in capital in excess of stated value – common stock |
|||
Jan. 1 Bal. |
850000 |
||
Apr. 13 |
680000 |
||
June 14 |
262500 |
||
Dec. 31 Bal. |
1792500 |
Retained earnings |
|||
Dec. 31 |
608720 |
Jan. 1 Bal. |
9990000 |
Dec. 31 |
10390000 |
||
Dec. 31 Bal. |
19771280 |
Treasury stock |
|||
Jan. 1 Bal. |
616000 |
Mar. 15 |
616000 |
Oct. 30 |
532000 |
||
Dec. 31 Bal. |
532000 |
Paid-in capital from sale of Treasury Stock |
|||
Mar. 15 |
348000 |
||
Stock Dividends Distributable |
|||
July 16 |
262500 |
June 14 |
2625000 |
Stock Dividends |
|||
June 14 |
525000 |
Dec. 31 |
525000 |
Cash Dividends |
|||
Dec.30 |
83720 |
Dec. 31 |
83720 |
Part 2
No. |
date |
Account |
Debit |
Credit |
1 |
Jan. 15 |
Cash Dividends Payable |
51480 |
|
Cash ((440000-44000)*0.13) |
51480 |
|||
2 |
Mar. 15 |
Cash (44000*17) |
748000 |
|
Treasury Stock (44000*14) |
616000 |
|||
Paid-In Capital from Sale of Treasury Stock (44000*3) |
132000 |
|||
3 |
Apr. 13 |
Cash |
1530000 |
|
Common Stock (85000*10) |
850000 |
|||
Paid-In Capital in Excess of Stated Value-Common Stock |
680000 |
|||
4 |
June 14 |
Stock Dividends ((440000+85000)*5%)*20 |
525000 |
|
Stock Dividends Distributable ((440000+85000)*5%)*10 |
262500 |
|||
Paid-In Capital in Excess of Stated Value-Common Stock |
262500 |
|||
5 |
July 16 |
Stock Dividends Distributable |
262500 |
|
Common stock |
262500 |
|||
6 |
Oct. 30 |
Treasury Stock (28000*19) |
532000 |
|
Cash |
532000 |
|||
7 |
Dec. 30 |
Cash Dividends (440000+85000+26250-28000)*0.16 |
83720 |
|
Cash Dividends payable |
83720 |
|||
8 |
Dec. 31 |
Retained Earnings |
608720 |
|
Stock Dividends |
525000 |
|||
Cash Dividends |
83720 |
Nav-Go Enterprises Inc. |
||||||
Common Stock |
Paid-In |
Paid-In |
Retained |
Treasury |
Total |
|
Balances, January 1 |
4400000 |
850000 |
9990000 |
616000 |
14624000 |
|
Issued Common Stock |
850000 |
680000 |
1530000 |
|||
Net Income |
10390000 |
10390000 |
||||
Cash Dividends |
(83720) |
(83720) |
||||
Stock Dividends |
262500 |
262500 |
(525000) |
0 |
||
Sale of Treasury Stock |
132000 |
(616000) |
748000 |
|||
Purchase of Treasury Stock |
532000 |
(532000) |
||||
Balances, December 31 |
5512500 |
1792500 |
132000 |
19771280 |
532000 |
26676280 |
Part 4
Nav-Go Enterprises Inc. |
||
Stockholders' Equity |
||
Paid-In Capital: |
||
Common Stock, $10 Stated Value (650,000 Shares Authorized, 551,250 Shares Issued) |
5512500 |
|
Excess of Issue Price Over Stated Value |
1792500 |
|
From Sale of Treasury Stock |
132000 |
|
Total Paid-In Capital |
7437000 |
|
Retained Earnings |
19771280 |
|
Total |
27208280 |
|
Treasury Stock (28,000 Shares, at Cost) |
(532000) |
|
Total Stockholders' Equity |
$26676280 |