In: Accounting
Entries for Selected Corporate Transactions
Nav-Go Enterprises Inc. produces aeronautical navigation equipment. Nav-Go Enterprises' stockholders’ equity accounts, with balances on January 1, 20Y1, are as follows:
Common Stock, $10 stated value (700,000 shares authorized, 480,000 shares issued) | $4,800,000 |
Paid-In Capital in Excess of Stated Value-Common Stock | 900,000 |
Retained Earnings | 10,900,000 |
Treasury Stock (48,000 shares, at cost) | 672,000 |
The following selected transactions occurred during the year:
Jan. 15. | Paid cash dividends of $0.14 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $60,480. |
Mar. 15. | Sold all of the treasury stock for $17 per share. |
Apr. 13. | Issued 90,000 shares of common stock for $1,620,000. |
June 14. | Declared a 4% stock dividend on common stock, to be capitalized at the market price of the stock, which is $20 per share. |
July 16. | Issued shares of stock for the stock dividend declared on June 14. |
Oct. 30. | Purchased 30,000 shares of treasury stock for $19 per share. |
Dec. 30. | Declared a $0.17-per-share dividend on common stock. |
31. | Closed the two dividends accounts to Retained Earnings. |
Required:
1. The January 1 balances have been entered in T accounts for the stockholders' equity accounts. Record the above transactions in the T accounts and provide the December 31 balance where appropriate. If required, round to one decimal place.
2. Journalize the entries to record the transactions. For a compound transaction, if an amount box does not require an entry, leave it blank.
Jan. 15. Paid cash dividends of $0.14 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $60,480.
3. Prepare a statement of stockholders’ equity for the year ended December 31, 20Y1. Assume that net income was $11,336,000 for the year ended December 31, 20Y1. For those boxes in which you must enter subtracted or negative numbers use a minus sign. If an amount box does not require an entry, leave it blank or enter “0”.
4. Prepare the “Stockholders’ Equity” section of the December 31, 20Y1, balance sheet. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
V
Kindly fill appropriately since the formats required have not been provided with the question.
1.
Common Stock | Treasury Stock | |||||||
Jan. 1 Bal. | 4800000 | Jan. 1 Bal. | 672000 | Mar. 15 | 672000 | |||
Apr. 13 | 900000 | Oct. 30 | 570000 | |||||
Jul. 16 | 228000 | Dec. 31 Bal. | 570000 | |||||
Dec. 31 Bal. | 5928000 | |||||||
Paid-in Capital from Sale of Treasury Stock | ||||||||
Paid-in Capital in Excess of Stated Value | Mar. 15 | 144000 | ||||||
Jan. 1 Bal. | 900000 | Dec. 31 Bal. | 144000 | |||||
Apr. 13 | 720000 | |||||||
Jun. 14 | 228000 | Stock Dividends Distributable | ||||||
Dec. 31 Bal. | 1848000 | Jul. 16 | 228000 | Jun. 14 | 228000 | |||
Dec. 31 Bal. | 0 | |||||||
Retained Earnings | ||||||||
Dec. 31 | 456000 | Jan. 1 Bal. | 10900000 | Stock Dividends | ||||
Dec. 31 | 95676 | Dec. 31 | 11336000 | Jun. 14 | 456000 | Dec. 31 | 456000 | |
Dec. 31 Bal. | 21684324 | Dec. 31 Bal. | 0 | |||||
Cash Dividends Payable | Cash Dividends | |||||||
Jan. 15 | 60480 | Jan. 1 Bal. | 60480 | Dec. 30 | 95676 | Dec. 31 | 95676 | |
Dec. 30 | 95676 | Dec. 31 Bal. | 0 | |||||
Dec. 31 Bal. | 95676 |
2.
Date | Description | Debit | Credit |
Jan. 15 | Cash dividends payable | 60480 | |
Cash | 60480 | ||
Mar. 15 | Cash (48000 x $17) | 816000 | |
Treasury stock | 672000 | ||
Paid-in capital from sale of treasury stock | 144000 | ||
Apr. 13 | Cash | 1620000 | |
Common stock (90000 x $10) | 900000 | ||
Paid-in capital in excess of stated value-common stock | 720000 | ||
Jun. 14 | Stock dividends (22800 x $20)* | 456000 | |
Stock dividends distributable (22800 x $10) | 228000 | ||
Paid-in capital in excess of stated value-common stock | 228000 | ||
Jul. 16 | Stock dividends distributable | 228000 | |
Common stock | 228000 | ||
Oct. 30 | Treasury stock (30000 x $19) | 570000 | |
Cash | 570000 | ||
Dec. 30 | Cash dividends** | 95676 | |
Cash dividends payable | 95676 | ||
Dec. 31 | Income summary | 11336000 | |
Retained earnings | 11336000 | ||
Dec. 31 | Retained earnings | 551676 | |
Stock dividends | 456000 | ||
Cash dividends | 95676 |
*[4% x (480000-48000+48000+90000)] = 4% x 570000 = 22800 shares
**[$0.17 x (570000 + 22800 - 30000)] = $0.17 x 562800 = $95676
3.
NAV-GO ENTERPRISES INC. | ||
Retained Earnings Statement | ||
For the Period Ended December 31, 20Y1 | ||
Retained earnings (January 1, 20Y1) | 10900000 | |
Net income | 11336000 | |
Less: Cash dividends | 95676 | |
Stock dividends | 456000 | |
Increase in retained earnings | 10784324 | |
Retained earnings (December 31, 20Y1) | 21684324 |
4.
NAV-GO ENTERPRISES INC. | ||
Balance Sheet | ||
December 31, 20Y1 | ||
Stockholders' Equity | ||
Paid-in capital: | ||
Common stock, $10 stated value | ||
(700,000 shares authorized, 592,800 shares issued) | 5928000 | |
Excess of issue price over stated value | 1848000 | |
From sale of treasury stock | 144000 | |
Total paid-in capital | 7920000 | |
Retained earnings | 21684324 | |
Total | 29604324 | |
Deduct treasury stock (30,000 shares at cost) | 570000 | |
Total stockholders' equity | 29034324 |