In: Accounting
Entries for Selected Corporate Transactions
Nav-Go Enterprises Inc. produces aeronautical navigation equipment. Nav-Go Enterprises' stockholders’ equity accounts, with balances on January 1, 20Y1, are as follows:
Common Stock, $10 stated value (850,000 shares authorized, 560,000 shares issued) | $5,600,000 |
Paid-In Capital in Excess of Stated Value-Common Stock | 1,050,000 |
Retained Earnings | 12,710,000 |
Treasury Stock (56,000 shares, at cost) | 784,000 |
The following selected transactions occurred during the year:
Jan. 15. | Paid cash dividends of $0.15 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $75,600. |
Mar. 15. | Sold all of the treasury stock for $17 per share. |
Apr. 13. | Issued 105,000 shares of common stock for $1,680,000. |
June 14. | Declared a 5% stock dividend on common stock, to be capitalized at the market price of the stock, which is $18 per share. |
July 16. | Issued shares of stock for the stock dividend declared on June 14. |
Oct. 30. | Purchased 35,000 shares of treasury stock for $19 per share. |
Dec. 30. | Declared a $0.18-per-share dividend on common stock. |
31. | Closed the two dividends accounts to Retained Earnings. |
Required:
1. The January 1 balances have been entered in T accounts for the stockholders' equity accounts. Record the above transactions in the T accounts and provide the December 31 balance where appropriate. If required, round to one decimal place.
2. Journalize the entries to record the transactions. For a compound transaction, if an amount box does not require an entry, leave it blank.
Jan. 15. Paid cash dividends of $0.15 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $75,600.
3. Prepare a statement of stockholders’ equity for the year ended December 31, 20Y1. Assume that net income was $13,218,000 for the year ended December 31, 20Y1. For those boxes in which you must enter subtracted or negative numbers use a minus sign. If an amount box does not require an entry, leave it blank or enter “0”.
4. Prepare the “Stockholders’ Equity” section of the December 31, 20Y1, balance sheet. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
1.
2.
Date | Account | Debit | Credit |
Jan-15 | Dividend Payable | $ 75,600 | |
Cash | $ 75,600 | ||
(Being Dividend paid) | |||
Mar-15 | Cash | $ 9,52,000 | |
Treasury Stock | $ 7,84,000 | ||
Additional Paid-In Capital-Treasury Stock | $ 1,68,000 | ||
(Being Treasury stock sold) | |||
Apr-13 | Cash | 16,80,000 | |
Common Stock (105000*10) | $ 10,50,000 | ||
Paid-In Capital in Excess of Stated Value-Common Stock | $ 6,30,000 | ||
(Being Common stock issued) | |||
Jun-14 | Stock Dividends (560000+105000)*5%*$18 | $ 5,98,500 | |
Common Stock Dividend Distributable | $ 3,32,500 | ||
Paid-In Capital in Excess of Stated Value-Common Stock | $ 2,66,000 | ||
(Being 5% Stock dividend (33250 shares) declared @ 18 per share) | |||
Jul-16 | Common Stock Dividend Distributable | $ 3,32,500 | |
Common Stock | $ 3,32,500 | ||
(Being stock dividend issued) | |||
Oct-30 | Treasury Stock | $ 6,65,000 | |
Cash | $ 6,65,000 | ||
(Being 35000 Treasury stock purchased @$19 per stock) | |||
Dec-30 | Dividend (Cash) | $ 1,19,385 | |
Dividend Payable | $ 1,19,385 | ||
(Being dividend declared) | |||
(560000+105000+33250-35000)*$0.18 | |||
**35000 - Treasury Stock | |||
Dec-31 | Retained Earnings | $ 7,17,885 | |
Stock Dividends | $ 5,98,500 | ||
Dividend (Cash) | $ 1,19,385 | ||
--
3.
Statement of Stockholders Equity | ||||||
Common | Paid-in Capital | Additional | Retained | Treasury | Total | |
Stock | in excess | Paid-in Capital | Earnings | Stock | Shareholders' | |
of par value | Treasury Stock | Equity | ||||
Common Stock | ||||||
January 1, | $ 56,00,000 | $ 10,50,000 | $ 1,27,10,000 | $ -7,84,000 | $ 1,85,76,000 | |
Issuance of common stock | $ 10,50,000 | $ 6,30,000 | - | - | $ 16,80,000 | |
Issuance of stock dividend | $ 3,32,500 | $ 2,66,000 | $ 5,98,500 | |||
Sale of treasury stock | $ 1,68,000 | $ 7,84,000 | $ 9,52,000 | |||
Purchase of treasury stock | $ -6,65,000 | $ -6,65,000 | ||||
Cash Dividends | $ -1,19,385 | $ -1,19,385 | ||||
Stock dividend | $ -5,98,500 | $ -5,98,500 | ||||
Net income | $ 1,32,18,000 | $ 1,32,18,000 | ||||
December 31, | $ 69,82,500 | $ 19,46,000 | $ 1,68,000 | $ 2,52,10,115 | $ -6,65,000 | $ 3,36,41,615 |
--
4.
Stockholders' Equity | |
Paid in Capital | |
Common Stock | $ 69,82,500 |
Paid-In Capital in Excess of Stated Value-Common Stock | $ 19,46,000 |
Additional Paid-In Capital-Treasury Stock | $ 1,68,000 |
Total Paid in Capital | $ 90,96,500 |
Retained Earnings | $ 2,52,10,115 |
Sub Total | $ 3,43,06,615 |
Less: Treasury Stock at cost (35000*$19) | $ 6,65,000 |
Total Stockholders' Equity | $ 3,36,41,615 |
---
Hope you Understood.
If you have any doubt please leave a comment.
Thank you.