In: Accounting
Carla Vista Ltd., a private company reporting under ASPE,
reported the following for the years ended May 31, 2021, and
2020.
| CARLA VISTA LTD. Balance Sheet May 31 |
||||||
| Assets | 2021 | 2020 | ||||
| Cash | $25,100 | $46,750 | ||||
| Accounts receivable | 88,650 | 78,750 | ||||
| Inventory | 184,000 | 159,750 | ||||
| Prepaid expenses | 5,900 | 7,400 | ||||
| Land | 135,750 | 79,500 | ||||
| Equipment | 319,000 | 199,000 | ||||
| Accumulated depreciation | (77,200 | ) | (39,750 | ) | ||
| Total assets | $681,200 | $531,400 | ||||
| Liabilities and Shareholders’ Equity | ||||||
| Accounts payable | $42,850 | $39,750 | ||||
| Dividends payable | 7,400 | 5,900 | ||||
| Income taxes payable | 3,100 | 6,900 | ||||
| Mortgage payable | 131,000 | 79,750 | ||||
| Common shares | 218,500 | 165,750 | ||||
| Retained earnings | 278,350 | 233,350 | ||||
| Total liabilities and shareholders’ equity | $681,200 | $531,400 | ||||
| Additional Information: | ||
| 1. | Profit for 2021 was $107,750. | |
| 2. | Common shares were issued for $52,750. | |
| 3. | Land with a cost of $52,750 was sold at a loss of $19,900. | |
| 4. | Purchased land with a cost of $109,000 with a $57,750 down payment and financed the remainder with a mortgage note payable. | |
| 5. | No equipment was sold during 2021. | |
Prepare a cash flow statement for the year using the indirect
method