In: Accounting
Type or paste question hereiole Ltd., a private company
reporting under ASPE, reported the following for the years ended
May 31, 2021, and 2020.
| ORIOLE LTD. Balance Sheet May 31 |
||||||
| Assets | 2021 | 2020 | ||||
| Cash | $20,600 | $43,000 | ||||
| Accounts receivable | 83,400 | 75,000 | ||||
| Inventory | 169,000 | 156,000 | ||||
| Prepaid expenses | 4,400 | 5,900 | ||||
| Land | 117,000 | 72,000 | ||||
| Equipment | 304,000 | 184,000 | ||||
| Accumulated depreciation | (62,200 | ) | (36,000 | ) | ||
| Total assets | $636,200 | $499,900 | ||||
| Liabilities and Shareholders’ Equity | ||||||
| Accounts payable | $40,600 | $36,000 | ||||
| Dividends payable | 5,900 | 4,400 | ||||
| Income taxes payable | 1,600 | 5,400 | ||||
| Mortgage payable | 116,000 | 76,000 | ||||
| Common shares | 211,000 | 162,000 | ||||
| Retained earnings | 261,100 | 216,100 | ||||
| Total liabilities and shareholders’ equity | $636,200 | $499,900 | ||||
| Additional Information: | ||
| 1. | Profit for 2021 was $104,000. | |
| 2. | Common shares were issued for $49,000. | |
| 3. | Land with a cost of $49,000 was sold at a loss of $18,400. | |
| 4. | Purchased land with a cost of $94,000 with a $54,000 down payment and financed the remainder with a mortgage note payable. | |
| 5. | No equipment was sold during 2021. | |
Prepare a cash flow statement for the year using the indirect
method