In: Accounting
Micro Enterprises had the following job order transactions during the month of April. Record the transactions in T-accounts, including issuance of materials, labor, and factory overhead applied; completed jobs sent to finished goods inventory, and sales of finished goods. Also show T-accounts in place of Job Cost Sheets for each job, and place of the subsidiary ledger for Finished Goods.
Apr
1 Purchased materials on acct, $35,000
10 Issued Direct materials to Job 33, $10,000, issued indirect materials of $700
11 Issued direct materials to Job 34, $8,000, issued indirect materials of $430
12 Issued direct materials to Job 35, $11,000, issued indirect materials of $670
25 Incurred labor of $21,300: Job 33, $6,000 (300 hours), Job 34, $4,000 (200 hours). Job 35, $5,000 (250 hours); also incurred indirect labor of $6,300
25 Applied factory overhead: $4.85 per direct labor hour
30 Transferred Job # 33 and 35 to the finished goods inventory account as products F and H
30 Sold product F for $25,000 on account. Calculate the Gross Profit.
RAW MATERIAL INVENTORY | |||||
Accounts payable | 35,000 | WIP-Job 33 | 10,000 | ||
WIP Job 34 | 8,000 | ||||
WIP Job 35 | 11,000 | ||||
Manufacturing OH | 1,800 | ||||
Ending Balance | 4,200 | ||||
MANUFACTURING OVERHEADS | |||||
Raw material | 1,800 | WIP-Job 33 | 1,455 | ||
Wages payable | 6,300 | WIP Job 34 | 970 | ||
WIP Job 35 | 1213 | ||||
Ending balance | 4,462 | ||||
WORK IN PROCESS INVENTORY-JOB 33 | |||||
Raw material | 10,000 | Finished Goods Inv. | 17,455 | ||
Wages payable | 6,000 | ||||
Manufacturing Overheads | 1,455 | ||||
Balance | 0 | ||||
WORK IN PROCESS INVENTORY-Job 34 | |||||
Raw material Inv. | 8,000 | ||||
Wages Payable | 4,000 | ||||
Manufacturing Overheads | 970 | ||||
Balance | 12,970 | ||||
WORK IN PROCESS INVENTORY-Job 35 | |||||
Raw material Inv. | 11,000 | Finished Goods inv. | 17,213 | ||
Wages Payable | 5,000 | ||||
Manufacturing Overheads | 1,213 | ||||
Balance | 0 | ||||
FINISHED GOODS INVENTORY | |||||
WIP Job 33 | 17,455 | Cost of Goods sold | 17,455 | ||
WIP Job 35 | 17,213 | ||||
Balance | 17,213 | ||||
Cost of goods sold | |||||
Finished Goods inv. | 17,455 | ||||
Balance | 17,455 | ||||
Sales revenue | |||||
Accounts receivable | 25,000 | ||||
Balance | 25000 | ||||
Gross Profit: | |||||
Sales revenue | 25000 | ||||
Less: Cost of goods sold | 17455 | ||||
Gross Profit: | 7545 |