In: Accounting
Kingbird Company’s record of transactions for the month of April
was as follows.
Purchases |
Sales |
||||||||||
April 1 | (balance on hand) | 1,500 | @ | $6.00 | April 3 | 1,250 | @ | $10.00 | |||
4 | 3,750 | @ | 6.08 | 9 | 3,500 | @ | 10.00 | ||||
8 | 2,000 | @ | 6.40 | 11 | 1,500 | @ | 11.00 | ||||
13 | 3,000 | @ | 6.50 | 23 | 3,000 | @ | 11.00 | ||||
21 | 1,750 | @ | 6.60 | 27 | 2,250 | @ | 12.00 | ||||
29 | 1,250 | @ | 6.79 | 11,500 | |||||||
13,250 |
A.
Assuming that periodic inventory records are kept in units only, calculate the average-cost per unit. (Round answer to 2 decimal places, e.g. 2.76.)
Average-cost per unit $ |
Ab. Assuming that periodic inventory records are kept in units
only, compute the inventory at April 30 using LIFO and
average-cost. (Round answer to 0 decimal places, e.g.
2,760.)
LIFO |
$ |
|
Average-cost |
$ |
B. Assuming that perpetual inventory records are kept in
dollars, determine the inventory using (1) FIFO and (2) LIFO.
(Round answer to 0 decimal places, e.g.
2,760.)
(1) |
(2) |
|||
Inventory |
$ |
$ |
C. Compute cost of goods sold assuming periodic inventory
procedures and inventory priced at FIFO. (Round answer
to 0 decimal places, e.g. 2,760.)
Cost of goods sold $ |
Solution
A ) a) Assuming that periodic inventory records are kept in units only, calculate the average-cost per unit
Working Average Cost | ||||||||||
Date | Purchase | Cost of Goods Sold | Inventory on Hand | |||||||
Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | ||
Apr.1 | 1500 | $6.00 | $9,000 | |||||||
Apr.3 | 1250 | $6.00 | $7,500 | 250 | $6.00 | $1,500 | ||||
Apr.4 | 3750 | $6.08 | $22,800 | 4000 | $6.08 | $24,300 | ($1500 + $22800)/4000 | |||
Apr.8 | 2000 | $6.40 | $12,800 | 6000 | $6.18 | $37,100 | ($24300 + $12800)/6000 | |||
Apr.9 | 3500 | $6.18 | $21,642 | 2500 | $6.18 | $15,458 | ||||
Apr.11 | 1500 | $6.18 | $9,275 | 1000 | $6.18 | $6,183 | ||||
Apr.13 | 3000 | $6.50 | $19,500 | 4000 | $6.42 | $25,683 | ($6183 + $19500)/4000 | |||
Apr.21 | 1750 | $6.60 | $11,550 | 5750 | $6.48 | $37,233 | ($25683 + $11550)/5750 | |||
Apr.23 | 3000 | $6.48 | $19,426 | 2750 | $6.48 | $17,807 | ||||
Apr.27 | 2250 | $6.48 | $14,570 | 500 | $6.48 | $3,238 | ||||
Apr.29 | 1250 | $6.79 | $8,488 | 1750 | $6.70 | $11,725 | ($3238 + $8488)/1750 | |||
Totals | 11750 | $75,138 | 11500 | $72,412 | 1750 | $11,725 |
Average Cost per Unit = $6.70 per unit ($11,725/1750)
b) Assuming that periodic inventory records are kept in units only, compute the inventory at April 30 using LIFO and average-cost
Inventory at April 30 | |||
LIFO | $10,520.00 | =1500 * $6.00 + (250 * $6.08 ) | |
Average-cost | $11,725.18 | =1750 * $6.70 |
B) Assuming that perpetual inventory records are kept in dollars, determine the inventory using (1) FIFO and (2) LIFO
Ending Inventory using FIFO & LIFO | |||
FIFO | Units | Rate | Value |
Inventory from April 29 | 1250 | $6.79 | $8,487.50 |
Inventory from April 21 | 500 | $6.60 | $3,300.00 |
Total | $11,787.50 | ||
LIFO | Units | Rate | Value |
Beginning Inventory | 1500 | $6.00 | $9,000.00 |
Inventory from April 4 | 250 | $6.08 | $1,520.00 |
Total | $10,520.00 |
C) Compute cost of goods sold assuming periodic inventory procedures and inventory priced at FIFO.
4. Cost of Goods Sold | $72,350 | (See Working in Table) |
Date | Purchase | Cost of Goods Sold | Inventory on Hand | ||||||
Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | |
Apr.1 | 1500 | $6.00 | $9,000 | ||||||
Apr.3 | 1250 | $6.00 | $7,500 | 250 | $6.00 | $1,500 | |||
Apr.4 | 3750 | $6.08 | $22,800 | 250 | $6.00 | $1,500 | |||
3750 | $6.08 | $22,800 | |||||||
Apr.8 | 2000 | $6.40 | $12,800 | 250 | $6.00 | $1,500 | |||
3750 | $6.08 | $22,800 | |||||||
2000 | $6.40 | $12,800 | |||||||
Apr.9 | 250 | $6.00 | $1,500 | 0 | $6.00 | $0 | |||
3250 | $6.08 | $19,760 | 500 | $6.08 | $3,040 | ||||
2000 | $6.40 | $12,800 | |||||||
Apr.11 | 500 | $6.08 | $3,040 | 0 | $6.08 | ||||
1000 | $6.40 | $6,400 | 1000 | $6.40 | $6,400 | ||||
Apr.13 | 3000 | $6.50 | $19,500 | 1000 | $6.40 | $6,400 | |||
3000 | $6.50 | $19,500 | |||||||
Apr.21 | 1750 | $6.60 | $11,550 | 1000 | $6.40 | $6,400 | |||
3000 | $6.50 | $19,500 | |||||||
1750 | $6.60 | $11,550 | |||||||
Apr.23 | 1000 | $6.40 | $6,400 | 0 | $6.40 | $0 | |||
2000 | $6.50 | $13,000 | 1000 | $6.50 | $6,500 | ||||
1750 | $6.60 | $11,550 | |||||||
Apr.27 | 1000 | $6.50 | $6,500 | 0 | $6.50 | $0 | |||
1250 | $6.60 | $8,250 | 500 | $6.60 | $3,300 | ||||
Apr.29 | 1250 | $6.79 | $8,488 | 500 | $6.60 | $3,300 | |||
1250 | $6.79 | $8,488 | |||||||
Totals | 11750 | $75,138 | 11500 | $72,350 | 1750 | $11,788 |
Please give thumbs up :-)