In: Accounting
Mittler & Sons Inc. had the following purchases and sales
transactions during the month of April 2019. Mittler uses the
perpetual inventory method to account for inventory.
Date Activities Units Acquired at Cost Units Sold at Retail Apr. 1
Beginning inventory 20 units @ $3,000 per unit Apr. 6 Purchase 30
units @ $3,500 per unit Apr. 9 Sales 35 units @ $12,000 per unit
Apr. 17 Purchase 5 units @ $4,500 per unit Apr. 25 Purchase 10
units @ $4,800 per unit Apr. 30 Sales 25 units @ $14,000 per unit
Total 65 units 60 units Required
1. Compute cost of goods available for sale and the number of units
available for sale.
2. Compute the number of units in ending inventory.
3. Compute the cost assigned to ending inventory using (a) LIFO,
and (b) weighted average (round amounts to two decimals, If
needed)
4. Compute gross profit earned by the company for both costing
methods in part 3.
Reminder: Continue using the excel HW policies for preparing your
solutions to the above questions, including the standard four line
heading. (Please send through a memory card chip)(don't forget to
use excel)
Ans. | Date | Units | Rate | Total | ||||||
1-Apr | 20 | $3,000 | $60,000 | |||||||
6-Apr | 30 | $3,500 | $105,000 | |||||||
17-Apr | 5 | $4,500 | $22,500 | |||||||
25-Apr | 10 | $4,800 | $48,000 | |||||||
Total | 65 | $235,500 | ||||||||
Ans. 1 | Cost of goods available for sale = $235,500 | |||||||||
Number of units available for sale = 65 | ||||||||||
Ans. 2 | No. of units in ending inventory = Number of units available for sale - No. of units sold | |||||||||
65 - 60 | ||||||||||
5 units | ||||||||||
Ans. 3 a | Perpetual LIFO: | |||||||||
Purchase | Cost of goods sold | Balance | ||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |
1-Apr | 20 | $3,000 | $60,000 | 20 | $3,000 | $60,000 | ||||
6-Apr | 30 | $3,500 | $105,000 | 20 | $3,000 | $60,000 | ||||
30 | $3,500 | $105,000 | ||||||||
9-Apr | 30 | $3,500 | $105,000 | |||||||
5 | $3,000 | $15,000 | 15 | $3,000 | $45,000 | |||||
17-Apr | 5 | $4,500 | $22,500 | 15 | $3,000 | $45,000 | ||||
5 | $4,500 | $22,500 | ||||||||
25-Apr | 10 | $4,800 | $48,000 | 15 | $3,000 | $45,000 | ||||
5 | $4,500 | $22,500 | ||||||||
10 | $4,800 | $48,000 | ||||||||
30-Apr | 10 | $4,800 | $48,000 | |||||||
5 | $4,500 | $22,500 | ||||||||
10 | $3,000 | $30,000 | 5 | $3,000 | $15,000 | |||||
Total | Cost of goods sold | $220,500 | Cost of Ending inventory | $15,000 | ||||||
*In Perpetual LIFO method the units that have purchased first, are sold last. | ||||||||||
Ans.3 b | Weighted Average (Perpetual) | |||||||||
Purchase | Cost of goods sold | Balance | ||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |
1-Apr | 20 | $3,000 | $60,000 | 20 | $3,000 | $60,000 | ||||
6-Apr | 30 | $3,500 | $105,000 | 50 | $3,300 | $165,000 | ||||
9-Apr | 35 | $3,300 | $115,500 | 15 | $3,300 | $49,500 | ||||
17-Apr | 5 | $4,500 | $22,500 | 20 | $3,600 | $72,000 | ||||
25-Apr | 10 | $4,800 | $48,000 | 30 | $4,000 | $120,000 | ||||
30-Apr | 25 | $4,000 | $100,000 | 5 | $4,000 | $20,000 | ||||
Total | Cost of goods sold | $215,500 | Cost of Ending inventory | $20,000 | ||||||
*Weighted average rate is calculated by using the formula of (Total available balance / Total units available). | ||||||||||
Ans. 4 | LIFO | Weighted avg. | ||||||||
Sales | $770,000 | $770,000 | ||||||||
Less: cost of goods sold | $220,500 | $215,500 | ||||||||
Gross profit | $549,500 | $554,500 | ||||||||
*Calculations for sales | ||||||||||
Date | Units | Rate | Total | |||||||
9-Apr | 35 | $12,000 | $420,000 | |||||||
30-Apr | 25 | $14,000 | $350,000 | |||||||
Total sales | $770,000 | |||||||||