In: Accounting
Journal all transactions:
8/1 YOU filed a charter with the State of Louisiana to form the YOUR Accounting Corporation. The charter authorizes you to issue 5000 shares of $2 par common stock. The state charged you a $75 fee to file the charter. Since your business is not yet approved, you had to pay this fee using personal funds.
9/1 You received your charter from the State of Louisiana and officially opened your business. Your first order of business was to become a shareholder of YOUR Accounting Corp. To do this, you purchased 500 shares of common stock by issuing a check to YOUR Accounting Corp for $10,000. You used this money to open a checking account at First Funds Bank.
9/1 You rented an office for YOUR Accounting Corp. The monthly rent is $500, with the first month’s rent due immediately. You issue check #100 to Office Builders for the first month’s rent.
9/2 You then went to the Apple store and purchased a new computer system for your business. Your Mac Pro cost $2700 and your new printer cost $450. You set up a 30-day account with Apple to make this purchase.
9/3 You ordered business cards and stationary from Marketing Media on account. The order totaled $250 and will be shipped FOB Destination. (Record all purchases of supplies in the Supplies on Hand account).
9/4 You decided to purchase a new vehicle for your business. Upon visiting Pro-Auto, you decide on a new SUV at a cost of $55,000. This vehicle will be used 100% for business purposes. You finance the vehicle with Pig E Bank at a rate of 5% for 6 years. Your first monthly payment is due on October 4.
NOTE: You will need to create a loan amortization schedule to determine the amount of the monthly note and the interest expense for each month. You can use a website such as www.bankrate.com to create the schedule. When recording your journal entries, round all amounts to the nearest dollar.
9/5 You went to the KEM Supply to purchase supplies for your business at a cost of $600. KEM opened a customer charge account for you. The payment terms on your account will be 2/10, net 30. The time period for determining the payment amount begins on the purchase date.
9/6 You purchased a one-year auto insurance policy from InsureMart for $1200. InsureMart will send you a bill for the policy. YOUR Accounting Corporation capitalizes all insurance policies on the date of purchase and records the necessary expense at year-end as an adjusting entry.
9/10 Your first client, Red Fische, came in today needing assistance with filing the appropriate paperwork to start his new seafood restaurant. You issued invoice #1 to Red Fische and he paid you an initial $2,000 Engagement Fee. Red Fische also agreed to contract with you to provide accounting services for $2,500 per month.
9/12 You issue check #101 to YOUR Accounting Corp to establish a $500 Petty Cash Fund. You will use this account to make small cash purchases.
9/12 You reimburse yourself for the filing fees associated with forming your corporation.
9/14 You paid KEM Supply by issuing check #102
9/15 You hire an administrative assistant, Mandi Handi, she will be paid a monthly salary of $1500. You have decided that all pay periods will end on the last day of the month and that checks will be issued on the 5th of each month. Assume the following rates when preparing the payroll: federal income tax 15%, state income tax 5%, and FICA 7.65%.
YOUR Accounting Corp. has state and federal unemployment insurance rates of 1% (FUTA) and 2% (SUTA) on the first $7,700 of wages per employee. The employer FICA rate is 7.65%.
9/16 Marketing Media delivered your business cards and stationary. Check #103 was issued to pay for the supplies.
9/20 You visited a new client, Anita Cooke, to set up a Quickbooks accounting system for her new business, Cooking For You. You gave Anita and invoice #2 for the Engagement Fee and she paid you by issuing a check in the amount of $2,000. Anita also agreed to a monthly fee of $1,500 for you to handle her ongoing accounting needs.
9/22 You purchased $50 of fuel for your new SUV from Get ‘n Go. You charged this to your Get ‘n Go account.
9/30 Mandi sent pro-rated invoices, #3 & #4 , to Red Fische and Cooking For You for Monthly Accounting Services. The payment terms are 1/10, net 30.
9/30 You accrued interest on the Pig E. Bank note. Accrue interest based on the number of days in the month.
9/30 You computed and accrued the payroll for September.
9/30 You received monthly bills for the following:
Max Power Company - $100, terms n/30
WaterWorks #1 - $20, terms n/30.
10/1 You paid the monthly office rent of $500 by issuing check # 104.
10/2 You received and paid the bill from the Apple Store by issuing check #105.
10/4 You make the first monthly payment to Pig E Banks by issuing check #106.
10/5 Igotta Troubles came to your office looking for assistance with cleaning up her accounting problems. You agree to assist her and agree upon an Engagement Fee of $2,000 plus an hourly charge of $250 for Hourly Accounting Services to be billed on the 15th and 30th of each month with payment due in 15 days. Igotta writes you a check for the engagement fee in the amount of $2,000 in payment of invoice #5.
10/5 You issued check #107 to Mandi Handi for the September payroll.
10/7 You received a check from Red Fische in full payment of invoice #3.
10/9 You decide that it is time to purchase a business cell phone. You visit the Apple store and purchase an Iphone 7 for a total purchase price of $849. You pay for the phone by issuing check #108.
10/12 You issued check #109 to Max Power and check #110 to WaterWorks #1 in payment of September utility bills.
10/14 You sent invoice to #6 to Igotta Troubles for 25 hours of Hourly Accounting Services, terms 1/10, n30.
10/16 You paid the fuel bill from Get ‘n Go for the fuel purchased on 9/22 by issuing check #111.
10/18 Ima Payne comes to you needing assistance with depositing the monthly payroll taxes for her business. You perform this service and hand her invoice #7 in the amount of $500 for Tax Services. Ima pays you in cash.
10/20 You received a check from Cooking For You in full payment of Invoice #4.
10/25 You Accounting Corp. declared and paid dividends of $4 per share to its shareholders of record. The dividends are paid by issuing check #112.
10/30 You sent the following invoices, terms 1/10, net 30:
#8 to Igotta Troubles for 10 hours of Hourly Accounting Services
#9 to Red Fische for Monthly Accounting Services, and
#10 to Cooking For You for Monthly Accounting Services.
10/30 You accrued interest on the Pig E. Bank note. Accrue interest based on the number of days in the month.
10/30 You computed and accrued the payroll for October.
10/30 You received monthly bills for the following:
Max Power Company - $200, terms n/30
WaterWorks #1 - $20, terms n/30
Great Coverage Cellular - $50, terms n/3
11/1 You purchase a 6-month liability insurance policy for YOUR Accounting Corp. by issuing check #113 in the amount of $300. YOUR Accounting Corporation capitalizes all insurance policies on the date of purchase and records the necessary expense at year-end as an adjusting entry.
11/1 You paid the monthly office rent of $500 by issuing check # 114.
11/2 You make the second monthly payment to Pig E Banks by issuing check #115.
11/04 You purchase breakfast for the office from Cooking For You. You pay for breakfast by taking $20 out of the petty cash fund.
11/05 You issue check #116 to Mandi Handi for the October payroll.
11/06 You receive a $4,000 check from Igotta Troubles.
11/07 You received full payment of invoice #10 from Cooking For You.
11/08 You issued check #117 to Max Power and check #118 to WaterWorks #1and check #119 to Great Cellular Coverage in payment of October utility bills and Telephone bill.
11/10 You contracted Signs R Us to design and fabricate a sign to place on your office to help advertise your business. Signs R Us gave you a bill totaling $600, payment is due upon delivery and installation of the sign.
11/12 You received full payment of invoice #9 from Red Fische.
11/15 You sent invoice #11 to Igotta Trouble for 15 hours of Hourly Accounting Services.
11/18 Ima Payne walks into your office needing assistance with Quickbooks Online. You pull up her business and fix her problems. You issue invoice #12 to Ima for 4 hours of Hourly Accounting Services. Ima pays you $1,000 in cash.
11/25 You remitted payment to the U.S Treasury for the federal income taxes, FICA taxes and FUTA taxes related to the September payroll (check #120). In addition, you remitted payment to the Louisiana Department of Revenue (check #121) for the state income taxes and SUTA taxes related to the September payroll.
11/30 You sent the following invoices, terms 1/10, net 30:
#13 to Igotta Troubles for 12 hours of Hourly Accounting Services
#14 to Red Fische for Monthly Accounting Services, and
#15 to Cooking For You for Monthly Accounting Services.
11/30 You accrued interest on the Pig E. Bank note. Accrue interest based on the number of days in the month.
11/30 You computed and accrued the payroll for November.
11/30 You received monthly bills for the following:
Max Power Company - $150, terms n/30
WaterWorks #1 - $20, terms n/30
Great Coverage Cellular - $50, terms n/30.
12/1 You paid the monthly office rent of $500 by issuing check # 122.
12/2 You make the third monthly payment to Pig E Banks by issuing check #123.
12/04 You purchase $100 of postage stamps and make payment from the petty cash account.
12/05 You issue check #124 to Mandi Handi for the November payroll.
12/09 You received the following checks in the mail:
Check #1212 from Igotta Troubles in the amount of $4,000
Check #809 from Red Fische in the amount of $2,475
Check #2569 from Cooking For You in the amount of $1485.
12/12 You remitted payment to the U.S Treasury for the federal income taxes, FICA taxes and FUTA taxes related to the October payroll (check #125). In addition, you remitted payment to the Louisiana Department of Revenue (check #126) for the state income taxes and SUTA taxes related to the October payroll.
12/15 You send invoice #16 to Igotta Troubles for 10 hours of Hourly Accounting Services.
12/20 Ima Payne is back and needs assistance filing Federal Tax Form 990 for her business. You perform this service and hand her invoice #17 in the amount of $500 for Tax Services. Ima pays you in cash.
12/22 You receive a check in the amount of $5,000 from Igotta Troubles.
12/24 You purchased gift cards from Eatin Moore Grocers, to give as Christmas gifts to your clients. Eatin Moore charged your account in the amount of $1000 and gave you the bill.
12/30 You sent the following invoices, terms 1/10, net 30:
#18 to Igotta Troubles for 10 hours of Hourly Accounting Services
#19 to Red Fische for Monthly Accounting Services, and
#20 to Cooking For You for Monthly Accounting Services.
12/30 You accrued interest on the Pig E. Bank note. Accrue interest based on the number of days in the month.
12/30 You computed and accrued the payroll for December. In addition to paying the regular monthly salary to Mandi Handi, you also authorize a Christmas bonus of $500 for Mandi and $10,000 for yourself.
12/30 You received monthly bills for the following:
Max Power Company - $170, terms n/30
WaterWorks #1 - $20, terms n/30
Great Coverage Cellular - $50, terms n/30
Chart of Accounts:
Cash |
105 |
Petty Cash |
107 |
Accounts Receivable |
110 |
Supplies on Hand |
130 |
Prepaid Insurance |
140 |
Computer Equipment |
220 |
Accumulated Depreciation – Computer Equipment |
221 |
Cell Phone |
230 |
Accumulated Depreciation – Cell Phone |
231 |
Vehicles |
240 |
Accumulated Depreciation - Vehicles |
241 |
Accounts Payable |
310 |
Customer Deposits (Unearned Revenue) |
320 |
SUTA Payable |
330 |
FICA Payable |
332 |
FUTA Payable |
334 |
Federal Income Tax Payable |
336 |
State Income Tax Payable |
338 |
Current Maturities of Long-Term Debt |
375 |
Notes Payable (long-term) |
410 |
Interest Payable |
420 |
Salaries Payable |
425 |
Common Stock ($2 par value) |
520 |
Additional Paid-in Capital on Common Stock |
521 |
Retained Earnings |
550 |
Dividends |
560 |
Engagement fees |
605 |
Monthly Accounting Services Revenue |
610 |
Hourly Accounting Services Revenue |
620 |
Tax Services Revenues |
612 |
Sales Discounts |
614 |
Advertising & Promotion Expense |
725 |
Depreciation Expense |
727 |
Rent Expense |
730 |
Insurance Expense |
735 |
Supplies Expense |
740 |
Meals & Entertainment |
745 |
Taxes and Licenses |
767 |
Telephone Expense |
770 |
Utilities Expense |
775 |
Fuel Expense |
780 |
Interest Expense |
820 |
Payroll Tax Expense |
825 |
Salaries Expense |
830 |
Income Summay |
900 |
Sl No. Date Description Ledger Folio Debit ($) Credit ($)
1 August 1 Charter Filing Fee A/c Dr to 75
Capital A/c 75
2 September 1 Bank A/c Dr to 10000
Capital A/c 10000
3 September 1 Rent A/c Dr to 100
Bank A/c 100
4 September 2 Computer A/c Dr to 2700
Printer A/c Dr to 450
Apple Store A/c 3150
5 September 4 Vehicle A/c Dr to 55,000
Loan A/c 55,000
6 September 5 Purchase A/c Dr to 600
KEM A/c 600
7 September 10 Bank A/c Dr to 2000
Red Fische A/c 2000
8 September 12 Cash A/c Dr to 500
Bank A/c 500
9 September 12 Drawings A/c Dr to 75
Cash A/c 75
10 September 14 KEM A/c Dr to 600
Bank A/c 600
11 September 16 Stationaries A/c Dr to 250
Bank A/c 250
12 September 20 Bnk A/c Dr to 2000
Anita Cooke A/c 2000
13 September 22 Fuel A/c Dr to 50
Get n Go A/c 50
14 September 30 Accrued Interest A/c to ($55,000 * 5% * 1 * 0.9/12) 206.25
Bank A/c 206.25
15 September 30 Salary A/c Dr to 800
(Federal IT 120, State IT 60, FICA 61.20 and hence Net Salary 578.8)
Bank A/c 800