Question

In: Accounting

On June 1, 2018, a customer made a purchase of $40,000 of merchandise. The customer signed...

On June 1, 2018, a customer made a purchase of $40,000 of merchandise. The customer signed a $40,000, five- year, zero-interest-bearing note due June 1, 2023. The market interest rate for a loan of c omparable risk level was 14%.

Prepare an effective-interest amortization schedule for the promissory note received from the customer on June 1, 2018. Show calculations

Solutions

Expert Solution

Present value of Note =40000/1/(1+.14)^5 =20774.75

year Effective Interest Discount Amortized Un amortized Discount Present value of Note
2018                             19,225.25                           20,774.75
2019 2908.46 2908.46 16316.79                           23,683.21
2020 3315.65 3315.65 13001.14                           26,998.86
2021 3779.84 3779.84 9221.30                           30,778.70
2022 4309.02 4309.02 4912.28                           35,087.72
2023 4912.28 4912.28 0.00                           40,000.00

Related Solutions

On June 30, 2021, the Esquire Company sold some merchandise to a customer for $40,000. In...
On June 30, 2021, the Esquire Company sold some merchandise to a customer for $40,000. In payment, Esquire agreed to accept a 5% note requiring the payment of interest and principal on March 31, 2022. The 5% rate is appropriate in this situation. Required: 1. Please help me make the journal entries to record the sale of merchandise (omit any entry that might be required for the cost of the goods sold), the December 31, 2021 interest accrual, and the...
On June 30, 2018, the Esquire Company sold some merchandise to a customer for $56,000. In...
On June 30, 2018, the Esquire Company sold some merchandise to a customer for $56,000. In payment, Esquire agreed to accept a 8% note requiring the payment of interest and principal on March 31, 2019. The 8% rate is appropriate in this situation.    Required: 1. Prepare journal entries to record the sale of merchandise (omit any entry that might be required for the cost of the goods sold), the December 31, 2018 interest accrual, and the March 31, 2019...
On June 30, 2018, the Esquire Company sold some merchandise to a customer for $41,000 and...
On June 30, 2018, the Esquire Company sold some merchandise to a customer for $41,000 and agreed to accept as payment a noninterest-bearing note with an 6% discount rate requiring the payment of $41,000 on March 31, 2019. The 6% rate is appropriate in this situation. Esquire views the financing component of this contract as significant. Required: 1. Prepare journal entries to record the sale of merchandise (omit any entry that might be required for the cost of the goods...
On June 30, 2018, the Esquire Company sold some merchandise to a customer for $46,000 and...
On June 30, 2018, the Esquire Company sold some merchandise to a customer for $46,000 and agreed to accept as payment a noninterest-bearing note with an 12% discount rate requiring the payment of $46,000 on March 31, 2019. The 12% rate is appropriate in this situation. Esquire views the financing component of this contract as significant. Required: 1. Prepare journal entries to record the sale of merchandise (omit any entry that might be required for the cost of the goods...
Rainey Enterprises loaned $40,000 to Small Co. on June 1, 2018, for one year at 7...
Rainey Enterprises loaned $40,000 to Small Co. on June 1, 2018, for one year at 7 percent interest. Show the effects of the following transactions in a horizontal statements. In the Cash Flow column, indicate wheter the item is an (OA), (IA), or a (FA). 1. The Loan to Small Co. 2. The adjusting entry at December 31, 2018 3. The adjusting entry and collection of the note on June 1, 2019 How would the Horizontal Statements Model look like?
Allied Parts was organized on May 1, 2015, and made its first purchase of merchandise on...
Allied Parts was organized on May 1, 2015, and made its first purchase of merchandise on May 3. The purchase was for 1,100 units at a price of $11 per unit. On May 5, Allied Parts sold 660 of the units for $15 per unit to Baker Co. Terms of the sale were 2/10, n/60.    a. On May 7, Baker returns 231 units because they did not fit the customer's needs. Allied Parts restores the units to its inventory....
On June 30, 2021, the Esquire Company sold some merchandise to a customer for $56,000. In...
On June 30, 2021, the Esquire Company sold some merchandise to a customer for $56,000. In payment, Esquire agreed to accept a 8% note requiring the payment of interest and principal on March 31, 2022. The 8% rate is appropriate in this situation. Required: 1. Prepare journal entries to record the sale of merchandise (omit any entry that might be required for the cost of the goods sold), the December 31, 2021 interest accrual, and the March 31, 2022 collection.   2. If the...
On June 30, 2021, the Esquire Company sold some merchandise to a customer for $30,000
On June 30, 2021, the Esquire Company sold some merchandise to a customer for $30,000. In payment, Esquire agreed to accept a 6% note requiring the payment of interest and principal on March 31, 2022. The 6% rate is appropriate in this situation. Required: 1. Prepare journal entries to record the sale of merchandise (omit any entry that might be required for the cost of the goods sold), the December 31, 2021 interest accrual, and the March 31, 2022 collection (Do not...
On June 30, 2021, the Esquire Company sold some merchandise to a customer for $32,000. In...
On June 30, 2021, the Esquire Company sold some merchandise to a customer for $32,000. In payment, Esquire agreed to accept a 5% note requiring the payment of interest and principal on March 31, 2022. The 5% rate is appropriate in this situation. Required: 1. Prepare journal entries to record the sale of merchandise (omit any entry that might be required for the cost of the goods sold), the December 31, 2021 interest accrual, and the March 31, 2022 collection....
On June 30, 2021, the Esquire Company sold some merchandise to a customer for $32,000. In...
On June 30, 2021, the Esquire Company sold some merchandise to a customer for $32,000. In payment, Esquire agreed to accept a 5% note requiring the payment of interest and principal on March 31, 2022. The 5% rate is appropriate in this situation. Required: 1. Prepare journal entries to record the sale of merchandise (omit any entry that might be required for the cost of the goods sold), the December 31, 2021 interest accrual, and the March 31, 2022 collection....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT