In: Math
A company has sales of automobiles in the past three years as given in the table below. Using trend and seasonal components, predict the sales for each quarter of year 4.
| 
 Year  | 
 Quarter  | 
 Sales  | 
| 
 1  | 
 1  | 
 71  | 
| 
 2  | 
 49  | 
|
| 
 3  | 
 58  | 
|
| 
 4  | 
 78  | 
|
| 
 2  | 
 1  | 
 68  | 
| 
 2  | 
 41  | 
|
| 
 3  | 
 60  | 
|
| 
 4  | 
 81  | 
|
| 
 3  | 
 1  | 
 62  | 
| 
 2  | 
 51  | 
|
| 
 3  | 
 53  | 
|
| 
 4  | 
 72  | 
intercept: =   62.55 -->
INTERCEPT(D2:D13,C2:C13)
slope=    -0.08 --> SLOPE(D2:D13,C2:C13)
regression line: sales = 62.55 - 0.08*t
| Year | Quarter | t | Actual sales | Trendline = 62.55 - 0.08*t | Seasonal Ratio = actual/trendline | Seasonal Index | Forecast = trend*seasonal index | 
| 1 | 1 | 1 | 71 | 62.47 | 1.1365 | 1.078 | 67.33 | 
| 2 | 2 | 49 | 62.39 | 0.7854 | 0.757 | 47.25 | |
| 3 | 3 | 58 | 62.31 | 0.9308 | 0.919 | 57.29 | |
| 4 | 4 | 78 | 62.23 | 1.2534 | 1.244 | 77.39 | |
| 2 | 1 | 5 | 68 | 62.15 | 1.0941 | 1.078 | 66.99 | 
| 2 | 6 | 41 | 62.07 | 0.6605 | 0.757 | 47.00 | |
| 3 | 7 | 60 | 61.99 | 0.9679 | 0.919 | 56.99 | |
| 4 | 8 | 81 | 61.91 | 1.3084 | 1.244 | 76.99 | |
| 3 | 1 | 9 | 62 | 61.83 | 1.0027 | 1.078 | 66.64 | 
| 2 | 10 | 51 | 61.75 | 0.8259 | 0.757 | 46.76 | |
| 3 | 11 | 53 | 61.67 | 0.8594 | 0.919 | 56.70 | |
| 4 | 12 | 72 | 61.59 | 1.1690 | 1.244 | 76.59 | |
| 4 | 1 | 13 | 61.51 | 1.078 | 66.30 | ||
| 2 | 14 | 61.43 | 0.757 | 46.52 | |||
| 3 | 15 | 61.35 | 0.919 | 56.40 | |||
| 4 | 16 | 61.27 | 1.244 | 76.20 | 
excel sheet:
