In: Accounting
Selected year-end financial statements of Cabot Corporation follow.
(All sales were on credit; selected balance sheet amounts at
December 31, 2016, were inventory, $52,900; total assets, $199,400;
common stock, $89,000; and retained earnings, $45,471.)
Sales | $454,600 |
Cost of goods sold | 297,550 |
Gross profit | 157,050 |
Operating expenses | 99,500 |
Interest expense | 4,500 |
Income before taxes | 53,050 |
Income taxes | 21,371 |
Net income | $31,679 |
|
Assets | Liabilities and Equity | ||
---|---|---|---|
Cash | $20,000 | Accounts payable | $17,500 |
Short-term investments | 9,000 | Accrued wages payable | 4,800 |
Accounts receivable, net | 31,800 | Income taxes payable | 4,000 |
Notes receivable (trade)* | 6,000 | ||
Merchandise inventory | 32,150 | Long-term note payable, secured by mortgage on plant assets | 63,400 |
Prepaid expenses | 2,600 | Common stock | 89,000 |
Plant assets, net | 154,300 | Retained earnings | 77,150 |
Total assets | $255,850 | Total liabilities and equity | $255,850 |
|
* These are short-term notes receivable arising from customer
(trade) sales.
Required:
Compute the following: (1) current ratio, (2) acid-test ratio, (3)
days' sales uncollected, (4) inventory turnover, (5) days' sales in
inventory, (6) debt-to-equity ratio, (7) times interest earned, (8)
profit margin ratio, (9) total asset turnover, (10) return on total
assets, and (11) return on common stockholders' equity.
(Do not round intermediate calculations.)
Type of Ratio |
Formula |
Workings |
Ratio |
Current Ratio |
Current Assets/ Current Liabilities |
101,550/26,300 |
3.86 : 1 |
Acid test ratio |
Liquid assets/ Current Liabilities |
66,800/26,300 |
2.54 : 1 |
Days sales uncollected |
Accounts receivable/ Net sales*365 |
37,800/454,600*365 |
30.35days |
Inventory turnover |
Cost of goods sold/ Average inventory |
297,550/ {(52,900+32,150)/2} =297,550/42,525 |
7 times |
Days sales in inventory |
365/ Inventory turnover ratio |
365/ 7 |
52.14days |
Debt to equity ratio |
Debt/ Shareholder’s equity |
63,400/ 166,150 |
38.16% |
Times Interest earned ratio |
EBIT/ Interest expenses |
57,550/4,500 |
12.79 times |
Profit margin ratio |
Net income/ Net Sales |
31,679/454,600 |
6.97% |
Asset turnover |
Net sales/ Average total assets |
454,600/{(199400+255850)/2} = 454,600/227625 |
1.997 times |
Return on assets |
Net Income/ Average Total Assets |
31,679/ 227,625 |
13.92% |
Return on common stockholder’s equity |
Net income/ Average common stock holder’s equity |
31,679/{(89000+45471+89000+77150)/2} =14900/150,311 |
9.91% |