Question

In: Accounting

Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...

Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $51,900; total assets, $189,400; common stock, $87,000; and retained earnings, $37,214.)

CABOT CORPORATION
Income Statement
For Year Ended December 31, 2017
Sales $451,600
Cost of goods sold 297,450
Gross profit 154,150
Operating expenses 99,500
Interest expense 4,100
Income before taxes 50,550
Income taxes 20,364
Net income $30,186
CABOT CORPORATION
Balance Sheet
December 31, 2017
Assets Liabilities and Equity
Cash $16,000 Accounts payable $16,500
Short-term investments 9,400 Accrued wages payable 3,400
Accounts receivable, net 28,800 Income taxes payable 2,900
Notes receivable (trade)* 5,000
Merchandise inventory 34,150 Long-term note payable, secured by mortgage on plant assets 71,400
Prepaid expenses 2,950 Common stock 87,000
Plant assets, net 152,300 Retained earnings 67,400
Total assets $248,600 Total liabilities and equity $248,600


* These are short-term notes receivable arising from customer (trade) sales.

Required:
Compute the following: (1) current ratio, (2) acid-test ratio, (3) days' sales uncollected, (4) inventory turnover, (5) days' sales in inventory, (6) debt-to-equity ratio, (7) times interest earned, (8) profit margin ratio, (9) total asset turnover, (10) return on total assets, and (11) return on common stockholders' equity. (Do not round intermediate calculations.)

Compute the current ratio and acid-test ratio.

(1) Current Ratio
Choose Numerator: / Choose Denominator: = Current Ratio
Current assets / Current liabilities = Current ratio
2017: / = 0 to 1
(2) Acid-Test Ratio
Choose Numerator: / Choose Denominator: = Acid-Test Ratio
/ = Acid-Test Ratio
2017: / = 0 to 1

Compute the days' sales uncollected.

(3) Days' Sales Uncollected
Choose Numerator: / Choose Denominator: x Days = Days Sales Uncollected
/ x = Days sales uncollected
2017: / x = 0 days

Compute the inventory turnover.

Solutions

Expert Solution

1

Current ratio

Current assets

Cash

16000

Short term investment

9400

Account receivable

28800

Note receivable

5000

Inventory

34150

Prepaid expenses

2950

Total current assets

96300

Current liabilities

Accounts payable

16500

Accrued wages payable

3400

Income tax payable

2900

Total current liabilities

22800

Current Ratio = Current Assets ÷ Current Liabilities

96300/22800

4.22

2

Acid test ratio

Quick assets

Cash

16000

Short term investment

9400

Account receivable

28800

Note receivable

5000

Total quick assets

59200

Current liabilities

Accounts payable

16500

Accrued wages payable

3400

Income tax payable

2900

Total current liabilities

22800

Acid Test Ratio = Quick Assets ÷ Current Liabilities

59200/22800

2.60

3

Days' sales uncollected

Credit sales

451600

Account receivable

28800

Days' sales uncollected = (account receivable/net sales)*365

(28800/451600)*365

23 days

4

Inventory turnover

Cost of goods sold

297450

Average inventory ((51900+34150)/2)

43025

Inventory Turnover = Cost of Sales ÷ Average Inventory

297450/43025

6.91


Related Solutions

Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $47,900; total assets, $169,400; common stock, $82,000; and retained earnings, $56,657.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 452,600 Cost of goods sold 297,250 Gross profit 155,350 Operating expenses 98,700 Interest expense 5,000 Income before taxes 51,650 Income taxes 20,807 Net income $ 30,843 CABOT CORPORATION Balance Sheet December 31, 2017 Assets...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $54,900; total assets, $249,400; common stock, $83,000; and retained earnings, $37,776.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 455,600 Cost of goods sold 297,350 Gross profit 158,250 Operating expenses 99,100 Interest expense 4,100 Income before taxes 55,050 Income taxes 22,176 Net income $ 32,874 CABOT CORPORATION Balance Sheet December 31, 2017 Assets...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $55,900; total assets, $219,400; common stock, $85,000; and retained earnings, $42,307.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 455,600 Cost of goods sold 297,250 Gross profit 158,350 Operating expenses 99,100 Interest expense 4,000 Income before taxes 55,250 Income taxes 22,257 Net income $ 32,993 CABOT CORPORATION Balance Sheet December 31, 2017 Assets...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $48,900; total assets, $189,400; common stock, $90,000; and retained earnings, $22,748.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 448,600 Cost of goods sold 297,250 Gross profit 151,350 Operating expenses 98,600 Interest expense 4,100 Income before taxes 48,650 Income taxes 19,598 Net income $ 29,052 CABOT CORPORATION Balance Sheet December 31, 2017 Assets...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $55,900; total assets, $219,400; common stock, $85,000; and retained earnings, $42,307.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 455,600 Cost of goods sold 297,250 Gross profit 158,350 Operating expenses 99,100 Interest expense 4,000 Income before taxes 55,250 Income taxes 22,257 Net income $ 32,993 CABOT CORPORATION Balance Sheet December 31, 2017Assets   Liabilities and...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $52,900; total assets, $229,400; common stock, $90,000; and retained earnings, $50,725.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 455,600 Cost of goods sold 298,550 Gross profit 157,050 Operating expenses 98,600 Interest expense 3,900 Income before taxes 54,550 Income taxes 21,975 Net income $ 32,575 CABOT CORPORATION Balance Sheet December 31, 2017 Assets...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $52,900; total assets, $229,400; common stock, $90,000; and retained earnings, $50,725.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 455,600 Cost of goods sold 298,550 Gross profit 157,050 Operating expenses 98,600 Interest expense 3,900 Income before taxes 54,550 Income taxes 21,975 Net income $ 32,575 CABOT CORPORATION Balance Sheet December 31, 2017 Assets...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2017, were inventory, $48,900; total assets, $199,400; common stock, $82,000; and retained earnings, $33,888.) CABOT CORPORATION Income Statement For Year Ended December 31, 2018 Sales $ 450,600 Cost of goods sold 298,050 Gross profit 152,550 Operating expenses 99,300 Interest expense 4,500 Income before taxes 48,750 Income tax expense 19,638 Net income $ 29,112 CABOT CORPORATION Balance Sheet December 31, 2018...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2017, were inventory, $48,900; total assets, $199,400; common stock, $82,000; and retained earnings, $33,888.) CABOT CORPORATION Income Statement For Year Ended December 31, 2018 Sales $ 450,600 Cost of goods sold 298,050 Gross profit 152,550 Operating expenses 99,300 Interest expense 4,500 Income before taxes 48,750 Income tax expense 19,638 Net income $ 29,112 CABOT CORPORATION Balance Sheet December 31, 2018...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $46,900; total assets, $229,400; common stock, $90,000; and retained earnings, $41,934.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 448,600 Cost of goods sold 298,450 Gross profit 150,150 Operating expenses 99,000 Interest expense 3,900 Income before taxes 47,250 Income taxes 19,034 Net income $ 28,216 CABOT CORPORATION Balance Sheet December 31, 2017 Assets...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT