In: Accounting
2. Incremental costs are the additional costs incurred if a company pursues a certain course of action. True or False
15.
Benjamin Company had the following results of operations for the
past year:
Sales (13,900 units at $18) | $ | 250,200 | |||||
Direct materials and direct labor | $ | 69,500 | |||||
Overhead (20% variable) | 13,900 | ||||||
Selling and administrative expenses (all fixed) | 20,850 | (104,250 | ) | ||||
Operating income | $ | 145,950 | |||||
A foreign company (whose sales will not affect Benjamin’s market)
offers to buy 3,475 units at $14.40 per unit. In addition to
variable manufacturing costs, selling these units would increase
fixed overhead by $930 and selling and administrative costs by
$620. Assuming Benjamin’s productive capacity is 13,900 units per
year and accepts the offer, its profits will:
Multiple Choice
Decrease by $12,510.
Decrease by $14,060.
Decrease by $ 133,440.
Increase by $ 10,960.
Increase by $ 4,095.
Question 15
Note 1
Production capacity of the company = 13,900 units
LESS: Number of units produced for the special order [from the foreign compnay] = 3,475 units
Number of units produced other than for the special order 10,425 units
Calculation of profit:
10,425 units (A) |
[Incremental revenue and cost] 3,475 units (B) |
Total (A) + (B) |
|
Sales |
$187,650 [10,425 units x $18] |
$50,040 [3,475 units x $14.40] |
$237,690 |
LESS: Direct materials and direct labor Please refer Note 2] |
$52,125 [10,425 units x $5] |
$17,375 [3,475 units x $5] |
($69,500) |
LESS: Overhead: [Please refer Note 2] | |||
Variable overhead |
$2,085 [10,425 x $0.2] |
$695 [3,475 units x $0.2] |
($2,780) |
Fixed overhead | $11,120 |
$930 [Incremental cost] |
($12,050) |
LESS: Selling and administrative expenses | $20,850 |
$620 [Incremental cost] |
($21,470) |
Operating Income | $101,470 | $30,420 | 131,890 |
Assumption : The selling price per unit is $18 in the current year also.
Note 2 Calculation of Direct material and direct labor cost per unit:
a. Direct material and direct labor cost in the past year = $69,500
b. Number of units sold in the past year = 13,900 units
Therefore direct material and direct labor cost per unit [a/b] = $5 per unit
Note 3 Calculation of fixed overhead and variable overhead cost per unit:
a. Number of units produced and sold = 13,900 units
b. Total overhead cost in the past year = $13,900
c. Percentage of variable cost in the total overhead cost = 20%
d. Therefore, Variable overhead cost [b x c] = $2,780
e. Therfore, Fixed overhead cost [b - c] = $11,120 (OR) $13,900 x 80%
f. Therefore variable overhead cost per unit [d/a] = $0.2 per unit
Conclusion
a. Profit during the past year = $145,950
b. Profit during the current year = $131,890
c. Difference $14,060
Therefore, the operating income of the company DECREASES BY $14,060 because of the special order from the foreign company.