Question

In: Accounting

22. Use the following information and the indirect method to calculate the net cash provided or...

22. Use the following information and the indirect method to calculate the net cash provided or used by operating activities:

Net income $ 87,300
Depreciation expense 14,000
Gain on sale of land 6,300
Increase in merchandise inventory 4,050
Increase in accounts payable 8,150

22B. Alvez reports net income of $340,000 for the year ended December 31. It also reports $111,900 depreciation expense and a $12,100 loss on the sale of equipment. Its comparative balance sheet reveals a $48,600 increase in accounts receivable, a $12,300 decrease in prepaid expenses, a $18,700 increase in accounts payable, a $15,300 decrease in wages payable, a $90,400 increase in equipment, and a $121,000 decrease in notes payable. Calculate the net increase in cash for the year.

22C.On February 15, Jewel Company buys 6,500 shares of Marcelo Corp. common stock at $28.93 per share plus a brokerage fee of $450. The stock is classified as available-for-sale securities. This is the company’s first and only investment in available-for-sale securities. On March 15, Marcelo Corp. declares a dividend of $1.25 per share payable to stockholders of record on April 15. Jewel Company received the dividend on April 15 and ultimately sells half of the Marcelo Corp. stock on November 17 of the current year for $29.20 per share less a brokerage fee of $300. The balance in the investment account on April 16 is:

Solutions

Expert Solution

22) Net cash provided by operating activities
Net income for the year 87,300
Adjustments to reconcile net income to
net cash by operating activities
Depreciation expense 14,000
Gain on sale of land -6,300
increase in merchandise inventory -4,050
increase in accounts payable 8,150
net cash by operating activities 99,100 answer
22B)
Net cash provided by operating activities
Net income for the year 340,000
Adjustments to reconcile net income to
net cash by operating activities
Depreciation expense 111,900
loss on sale of Equipment 12,100
increase in accounts receivable -48,600
Decrease in prepaid expense 12,300
increase in accounts payable 18,700
Decrease in wages payable -15,300
Net cash provided by operating activities 431,100
Cash from investing activities
purchase of Equipment -90,400
Cash from financing activities
decrease in notes payable -121,000
Net increase in cash 219,700
22C) cost of Securities
cost. 188045
Add brokerage 450
total cost 188495
Balance in investment accounts 188495/6500*3,250
94247.5 answer

Related Solutions

a) Using indirect method, compute the net cash used / provided by operating activities?
  (Use DIRECT METHOD and show all calculations): Washington Company Balance sheet December 31, 20X3 and 20X2         12/31/X3 12/31/X2 Current Assets     Cash $4,600 $3,100 Accounts Receivable $9,500 $7,900 Supplies $1,200 $2,100 Inventory $17,500 $18,600 Prepaid Insurance $1,400 $1,000 Total Current Assets $34,200 $32,700 Long-Term Assets     Fixed Assets $71,000 $58,000 Accumulated Depreciation ($30,400) ($26,500) Patent $6,000 $7,000 Total Long-term Assets $46,600 $38,500 Total Assets $80,800 $71,200       Current Liabilities    ...
Calculate net debt. Use only the information provided. Ending cash and cash equivalents 2,000.0 Beginning long...
Calculate net debt. Use only the information provided. Ending cash and cash equivalents 2,000.0 Beginning long term bank debt 7,500.0 Long term bank debt repayment 500.0 Bonds (ending balance) 750.0 Deferred tax liability (ending balance) 150.0 Revolving credit facility drawn down (ending balance) 120.0 Select one: 6,520.0 6,020.0 6,370.0 5,870.0
Statement of Cash Flows (Indirect Method) Use the following information regarding the Lund Corporation to (a)...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Lund Corporation to (a) prepare a statement of cash flows using the indirect method and (b) compute Lund's operating-cash-flow-to-current-liabilities ratio. Accounts payable increase $14,400 Accounts receivable increase 6,400 Accrued liabilities decrease 4,800 Amortization expense 9,600 Cash balance, January 1 35,200 Cash balance, December 31 24,000 Cash paid as dividends 46,400 Cash paid to purchase land 144,000 Cash paid to retire bonds payable at par 96,000 Cash received from...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Lund Corporation to (a)...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Lund Corporation to (a) prepare a statement of cash flows using the indirect method and (b) compute Lund's operating-cash-flow-to-current-liabilities ratio. Accounts payable increase $13,500 Accounts receivable increase 6,000 Accrued liabilities decrease 4,500 Amortization expense 9,000 Cash balance, January 1 33,000 Cash balance, December 31 22,500 Cash paid as dividends 43,500 Cash paid to purchase land 135,000 Cash paid to retire bonds payable at par 90,000 Cash received from...
    1 Using the following information for 2018, calculate the net cash provided by Operating Activities....
    1 Using the following information for 2018, calculate the net cash provided by Operating Activities. Net income $             110,000 Depreciation expense $               60,000 Decrease in Accts Receivable $               45,000 Increase in Inventory $               35,000 Decrease in Accts Payable $               20,000     2 Using the following information for 2018, calculate the net cash provided by Investing Activities. Purchase of land $         1,100,000 Purchase of equipment $             300,000 Proceeds from sale of building $         2,500,000 Purchase of computers $               25,000 Purchase...
In a statement of cash flows (indirect method), which of the following are added to net...
In a statement of cash flows (indirect method), which of the following are added to net income to determine net cash flow from operating activities? Select one: a. Amortization of Premium on Bond Investments, but not Increase in Prepaid Expenses b. Increase in Prepaid Expenses, but not Amortization of Premium on Bond Investments c. Both Amortization of Premium on Bond Investments and Increase in Prepaid Expenses d. Neither Amortization of Premium on Bond Investments nor Increase in Prepaid Expenses
Question 65 Using the indirect method, calculate the amount of cash flows provided (used) by operating...
Question 65 Using the indirect method, calculate the amount of cash flows provided (used) by operating activities from the following data (in dollars): Net income 392,000; Beginning accounts receivable 54,000; Ending accounts receivable 43,000; Beginning prepaid expenses 8,000; Ending prepaid expenses 2,000; Beginning accounts payable 27,000; Ending accounts payable 17,000; Depreciation expense 46,000; Gain on disposal of equipment 5,000; Cash dividends of 38,000 were declared and paid to shareholders. If the amount represents cash flow used, enter the amount with...
Question 65 Using the indirect method, calculate the amount of cash flows provided (used) by operating...
Question 65 Using the indirect method, calculate the amount of cash flows provided (used) by operating activities from the following data (in dollars): Net income 392,000; Beginning accounts receivable 54,000; Ending accounts receivable 43,000; Beginning prepaid expenses 8,000; Ending prepaid expenses 2,000; Beginning accounts payable 27,000; Ending accounts payable 17,000; Depreciation expense 46,000; Gain on disposal of equipment 5,000; Cash dividends of 38,000 were declared and paid to shareholders. If the amount represents cash flow used, enter the amount with...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Newcastle Corporation to prepare...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Newcastle Corporation to prepare a statement of cash flows using the indirect method: Accounts payable decrease $9,000 Accounts receivable increase 12,600 Wages payable decrease 5,400 Amortization expense 28,800 Cash balance, January 1 54,000 Cash balance, December 31 12,600 Cash paid as dividends 10,800 Cash paid to purchase land 180,000 Cash paid to retire bonds payable at par 135,000 Cash received from issuance of common stock 81,000 Cash received...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Fremantle Corporation to prepare...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Fremantle Corporation to prepare a statement of cash flows using the indirect method: Accounts payable increase $11,000 Accounts receivable increase 4,000 Accrued liabilities decrease 3,000 Amortization expense 26,000 Cash balance, January 1 22,000 Cash balance, December 31 117,000 Cash paid as dividends 49,000 Cash paid to purchase land 100,000 Cash paid to retire bonds payable at par 70,000 Cash received from issuance of common stock 75,000 Cash received...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT