In: Accounting
Statement of Cash Flows (Indirect Method)
Use the following information regarding the Lund Corporation to (a)
prepare a statement of cash flows using the indirect method and (b)
compute Lund's operating-cash-flow-to-current-liabilities
ratio.
| Accounts payable increase | $14,400 | 
| Accounts receivable increase | 6,400 | 
| Accrued liabilities decrease | 4,800 | 
| Amortization expense | 9,600 | 
| Cash balance, January 1 | 35,200 | 
| Cash balance, December 31 | 24,000 | 
| Cash paid as dividends | 46,400 | 
| Cash paid to purchase land | 144,000 | 
| Cash paid to retire bonds payable at par | 96,000 | 
| Cash received from issuance of common stock | 56,000 | 
| Cash received from sale of equipment | 27,200 | 
| Depreciation expense | 46,400 | 
| Gain on sale of equipment | 6,400 | 
| Inventory decrease | 20,800 | 
| Net income | 121,600 | 
| Prepaid expenses increase | 3,200 | 
| Average current liabilities | 160,000 | 
a. Use negative signs with cash outflow answers.
| LUND CORPORATION Statement of Cash Flows For Year Ended December 31  | 
|
|---|---|
| Cash Flow from Operating Activities | |
| Net Income | $Answer | 
| Add (deduct) items to convert net income to cash basis | |
| Depreciation | Answer | 
| Amortization | Answer | 
| Gain on Sale of Equipment | Answer | 
| Accounts Receivable Increase | Answer | 
| Inventory Decrease | Answer | 
| Prepaid Expenses Increase | Answer | 
| Accounts Payable Increase | Answer | 
| Accrued Liabilities Decrease | Answer | 
| Cash Flow Provided by Operating Activities | Answer | 
| Cash Flow from Investing Activities | |
| Sale of Equipment | Answer | 
| Purchase of Land | Answer | 
| Cash Used by Investing Activities | Answer | 
| Cash Flow from Financing Activities | |
| Issuance of Common Stock | Answer | 
| Retirement of Bonds Payable | Answer | 
| Payment of Dividends | Answer | 
| Cash Used by Financing Activities | Answer | 
| Net Decrease in Cash | Answer | 
| Cash at Beginning of Year | Answer | 
| Cash at End of Year | $Answer |