In: Accounting
Statement of Cash Flows (Indirect Method)
Use the following information regarding the Lund Corporation to (a)
prepare a statement of cash flows using the indirect method and (b)
compute Lund's operating-cash-flow-to-current-liabilities
ratio.
Accounts payable increase | $14,400 |
Accounts receivable increase | 6,400 |
Accrued liabilities decrease | 4,800 |
Amortization expense | 9,600 |
Cash balance, January 1 | 35,200 |
Cash balance, December 31 | 24,000 |
Cash paid as dividends | 46,400 |
Cash paid to purchase land | 144,000 |
Cash paid to retire bonds payable at par | 96,000 |
Cash received from issuance of common stock | 56,000 |
Cash received from sale of equipment | 27,200 |
Depreciation expense | 46,400 |
Gain on sale of equipment | 6,400 |
Inventory decrease | 20,800 |
Net income | 121,600 |
Prepaid expenses increase | 3,200 |
Average current liabilities | 160,000 |
a. Use negative signs with cash outflow answers.
LUND CORPORATION Statement of Cash Flows For Year Ended December 31 |
|
---|---|
Cash Flow from Operating Activities | |
Net Income | $Answer |
Add (deduct) items to convert net income to cash basis | |
Depreciation | Answer |
Amortization | Answer |
Gain on Sale of Equipment | Answer |
Accounts Receivable Increase | Answer |
Inventory Decrease | Answer |
Prepaid Expenses Increase | Answer |
Accounts Payable Increase | Answer |
Accrued Liabilities Decrease | Answer |
Cash Flow Provided by Operating Activities | Answer |
Cash Flow from Investing Activities | |
Sale of Equipment | Answer |
Purchase of Land | Answer |
Cash Used by Investing Activities | Answer |
Cash Flow from Financing Activities | |
Issuance of Common Stock | Answer |
Retirement of Bonds Payable | Answer |
Payment of Dividends | Answer |
Cash Used by Financing Activities | Answer |
Net Decrease in Cash | Answer |
Cash at Beginning of Year | Answer |
Cash at End of Year | $Answer |