In: Accounting
Exercise 4-16
Sheridan Co. reports the following information for 2017: sales
revenue $762,800, cost of goods sold $524,200, operating expenses
$82,000, and an unrealized holding loss on available-for-sale
securities for 2017 of $56,700. It declared and paid a cash
dividend of $14,660 in 2017.
Sheridan Co. has January 1, 2017, balances in common stock
$368,700; accumulated other comprehensive income $87,500; and
retained earnings $95,830. It issued no stock during 2017.
Prepare a statement of stockholders’ equity.
Working
| 
 Sales revenue  | 
 $ 762,800.00  | 
| 
 Cost of Goods Sold  | 
 $ 524,200.00  | 
| 
 Gross Profits  | 
 $ 238,600.00  | 
| 
 Operating expense  | 
 $ 82,000.00  | 
| 
 Net Income  | 
 $ 156,600.00  | 
| 
 Statement of Stockholder's Equity as of Dec 31, 2017  | 
||||
| 
 Common Stock  | 
 Retained Earnings  | 
 Accumulated Other Comprehensive Income  | 
 Total Stockholder's Equity  | 
|
| 
 Balance jan 1, 2017  | 
 $ 368,700.00  | 
 $ 95,830.00  | 
 $ 87,500.00  | 
 $ 552,030.00  | 
| 
 Net Income  | 
 $ 156,600.00  | 
 $ 156,600.00  | 
||
| 
 Other comprehensive Income (Loss)  | 
 $ (56,700.00)  | 
 $ (56,700.00)  | 
||
| 
 Dividends  | 
 $ (14,660.00)  | 
 $ (14,660.00)  | 
||
| 
 Balance Dec 31, 2017  | 
 $ 368,700.00  | 
 $ 237,770.00  | 
 $ 30,800.00  | 
 $ 637,270.00  |