Question

In: Accounting

Brief Exercise 23-4 Bloom Corporation had the following 2014 income statement. Sales revenue $219,850 Cost of...

Brief Exercise 23-4 Bloom Corporation had the following 2014 income statement. Sales revenue $219,850 Cost of goods sold 112,740 Gross profit 107,110 Operating expenses (includes depreciation of $20,360) 53,250 Net income $53,860 The following accounts increased during 2014: Accounts Receivable $11,090; Inventory $10,530; Accounts Payable $14,260. Prepare the cash flows from operating activities section of Bloom’s 2014 statement of cash flows using the direct method.

Solutions

Expert Solution

Statement showing cash flow from Operating Activities under Direct Method
Particulars Amount
Cash Flow from Operating Activities
Cash Receipts from Customers         208,760.00
Cash payments for Operating Expense = 53250 - 20360         (32,890.00)
Cash payment to suplliers         109,010.00
Net Cash provided by operating Activities         284,880.00
Sales         219,850.00
Increase in Accounts Receivable         (11,090.00)
Total Collections from customers         208,760.00
Cost of Goods sold         112,740.00
Increase in Inventory            10,530.00
Increase in AP         (14,260.00)
Total Payments to Suppliers         109,010.00

Related Solutions

Income Statement For the Year Ended December 31, 2014 Revenue: Sales $ 792,845 Cost of Goods...
Income Statement For the Year Ended December 31, 2014 Revenue: Sales $ 792,845 Cost of Goods Sold $   275,000 Gross Profit $ 517,845 Operating Expenses: Depreciation Expense $     35,159 Insurance Expense $     82,000 Office Expense $     21,700 Advertising Expense $       8,400 Utilities Expense $     31,000 Wage Expense $     80,350 Bad Debt Expense $     25,000 Pension Expense $     40,000 Income from Operations: $ 194,236 Other Revenue: Rent Revenue $ 12,000 Interest Revenue $ 19,561 Other Expenses: Unrealized Holding G/L $      (8,000)...
Brief Exercise 4-5 Bramble Corporation had income from operations of $6,285,800. In addition, it suffered an...
Brief Exercise 4-5 Bramble Corporation had income from operations of $6,285,800. In addition, it suffered an unusual and infrequent pretax loss of $781,200 from a volcano eruption, interest revenue of $15,910, and a write-down on buildings of $50,000. The corporation’s tax rate is 30%. Prepare a partial income statement for Bramble beginning with Income from operations. The corporation had 4,961,500 shares of common stock outstanding during 2017. (Round earnings per share to 2 decimal places, e.g. 1.48.)
Partial Income Statement Year Ending 2014 Sales revenue $350,200 Cost of goods sold $142,000 Fixed costs...
Partial Income Statement Year Ending 2014 Sales revenue $350,200 Cost of goods sold $142,000 Fixed costs $43,000 Selling, general, and administrative expenses $27,800 Depreciation $46,000 Partial Balance Sheet 12/31/2013 ASSETS LIABILITIES Cash $15,800 Notes payable $14,100 Accounts receivable $28,200 Accounts payable $19,200 Inventories $47,900 Long-term debt $189,800 Fixed assets $368,100 OWNERS' EQUITY Accumulated depreciation $140,200 Retained earnings Intangible assets $82,000 Common stock $131,800 Partial Balance Sheet 12/31/2014 ASSETS LIABILITIES Cash $25,900 Notes payable $12,200 Accounts receivable $19,100 Accounts payable $23,900...
Partial Income Statement Year Ending 2014 Sales revenue $350,200 Cost of goods sold $141,800 Fixed costs...
Partial Income Statement Year Ending 2014 Sales revenue $350,200 Cost of goods sold $141,800 Fixed costs $43,200 Selling, general, and administrative expenses $28,100 Depreciation $45,900 Partial Balance Sheet 12/31/2013 ASSETS LIABILITIES Cash $15,900 Notes payable $14,100 Accounts receivable $27,900 Accounts payable $18,900 Inventories $48,000 Long-term debt $190,100 Fixed assets $368,000 OWNERS' EQUITY Accumulated depreciation (-) $141,500 Retained earnings Intangible assets $82,000 Common stock $131,800 Partial Balance Sheet 12/31/2014 ASSETS LIABILITIES Cash $26,200 Notes payable $11,800 Accounts receivable $18,900 Accounts payable...
What is the net income of the corporation? Income Statement Items ($) Revenues Sales Revenue 500,000...
What is the net income of the corporation? Income Statement Items ($) Revenues Sales Revenue 500,000 Cost of Goods Sold 20,000 Administration Expenses 20,000 Selling expenses 30,000 Depreciation 15,000 Taxes 15,000 A. $400,000 B. $100,000 C. $450,000 D. $300,000 E. $150,000
1. A recent income statement of Bantom Corporation reported the following data: Sales revenue $ 8,358,000...
1. A recent income statement of Bantom Corporation reported the following data: Sales revenue $ 8,358,000 Variable costs 4,998,000 Fixed costs 3,130,000 If these data are based on the sale of 21,000 units, the contribution margin per unit would be: Multiple Choice $50. $160. $300. $370. 2.   Bloomfield Stores reported sales revenues of $720,000, a total contribution margin of $200,000, and fixed costs of $325,000. If sales volume amounted to 10,000 units, the company's variable cost per unit must have...
Tesla, Inc. had the following income statement for last period: Sales $27,000 Cost of Sales (manufacturing)...
Tesla, Inc. had the following income statement for last period: Sales $27,000 Cost of Sales (manufacturing) 11,000 Selling and General Administrative     2,000 Net Income $14,000 If costs of sales was 70% variable and 30% fixed, and Selling and General Expense was 65% variable and 35% fixed. Required: A. Prepare a contribution format income statement. B. Calculate its contribution margin percentage.
E4-16 (Comprehensive Income) C. Reither Co. reports the following information for 2014: sales revenue $700,000; cost...
E4-16 (Comprehensive Income) C. Reither Co. reports the following information for 2014: sales revenue $700,000; cost of goods sold $500,000; operating expenses $80,000; and an unrealized holding loss on available-for-sale securities for 2014 of $60,000. It declared and paid a cash dividend of $10,000 in 2014.C. Reither Co. has January 1, 2014, balances in common stock $350,000; accumulated other comprehen-sive income $80,000; and retained earnings $90,000. It issued no stock during 2014.Instructions Prepare a statement of stockholders’ equity.
Brief Exercise 4-4 (Algo) Multiple-step income statement [LO4-1, 4-3] The following is a partial year-end adjusted...
Brief Exercise 4-4 (Algo) Multiple-step income statement [LO4-1, 4-3] The following is a partial year-end adjusted trial balance. Account Title Debits Credits Sales revenue $ 460,000 Loss on sale of investments $ 54,000 Interest revenue 6,500 Cost of goods sold 240,000 General and administrative expense 56,000 Restructuring costs 58,000 Selling expense 33,000 Income tax expense ? Income tax expense has not yet been recorded. The income tax rate is 25%. a. Determine the operating income (loss). b. Determine the income...
1)Prepare an ending 2014 Income Statement and Balance Sheet from the following information: Sales $800,000; Cost...
1)Prepare an ending 2014 Income Statement and Balance Sheet from the following information: Sales $800,000; Cost of Goods Sold $300,000; Accounts Receivables $20,000; Bonds Outstanding $160,000; Accounts Payable $20,000; Advertising Expense $1,000; Administrative Expenses $35,000; Interest Expense $24,000; Depreciation Expense $40,000; Dividends Paid $137,000; Rent Expense $5,000; Accruals $20,000; Common Stock $100,000; Retained Earnings $245,000 (Beginning 0f 2014); Cash $20,000; Inventory $45,000; Net Fixed Assets $600,000 (Beginning of 2014). (Assume a 40% Tax Rate)
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT