In: Accounting
Herro Corporation began operations in July and manufactured 40,000 units during the month with the following unit costs:
Direct materials $7.00
Direct labor 4.00
Variable overhead 3.00
Variable marketing cost 3.00
Total fixed factory overhead is $400,000 per month. During July, 35,000 units were sold at a price of $40, and fixed marketing and administrative expenses were $150,000.
Required:
Answer-a)- Unit product cost under Absorption costing= $24 per unit.
Explanation- Unit product cost under Absorption costing:-Direct materials + Direct Labor+ Variable manufacturing overhead + fixed manufacturing overhead
=$7+$4+$3+$10
= $24 per unit
Unit fixed manufacturing overhead= fixed manufacturing overhead/No. of units produced
=$400000/40000 units
=$10 per unit
Unit product cost under Variable costing= $14 per unit.
Explanation-Unit product cost under Variable costing:-Direct materials + Direct Labor+ Variable manufacturing overhead
=$7+$4+$3
= $14 per unit
b)-
HERRO Corporation | |||
Income statement (Using variable costing approach) | |||
Particulars | Amount | ||
$ | |||
Sales (a) | 35000 units*$40 per unit | 1400000 | |
Less:- Variable cost of goods sold (b) | |||
Opening inventory | NIL | ||
Add:- Variable cost of goods manufactured | 560000 | ||
Direct materials | 40000 units*$7 per unit | 280000 | |
Direct labor | 40000 units*$4 per unit | 160000 | |
Variable overhead | 40000 units*$3 per unit | 120000 | |
Variable cost of goods available for sale | 560000 | ||
Less:- Closing inventory | 5000 units*$14 per unit | 70000 | 490000 |
Gross contribution margin C= a-b | 910000 | ||
Less:-Variable marketing cost | 35000 units*$3 per unit | 105000 | |
Contribution margin | 805000 | ||
Less:- Fixed costs | |||
Factory overhead | 400000 | ||
Marketing & administrative exp. | 150000 | ||
Net Income | 255000 |
c)- Variable costing income based on contribution margin and valuation of ending inventory does not include fixed manufacturing cost but in absorption costing its vice versa hence income in absorption costing always higher compare to the Variable costing.