In: Accounting
Problem 17-7A
Owen Company manufactures bicycles and tricycles. For both products, materials are added at the beginning of the production process, and conversion costs are incurred uniformly. Owen Company uses the FIFO method to compute equivalent units. Production and cost data for the month of March are as follows.
Production Data—Bicycles Units Percentage Complete Work in process units, March 1 190 80 % Units started into production 1,400 Work in process units, March 31 310 40 %
Cost Data—Bicycles Work in process units, March 1 $19,330 Direct materials 50,000 Direct labor 26,500 Manufacturing overhead 29,900
Production Data—Tricycles Units Percentage Complete Work in process units, March 1 140 75 % Units started into production 1,000 Work in process units, March 31 60 25 %
Cost Data—Tricycles Work in process units, March 1 $6,050 Direct materials 30,400 Direct labor 14,200 Manufacturing overhead 19,800
1. Calculate the equivalent units of production for materials and conversion costs for both the bicycles and the tricycles.
2. Calculate the unit costs of production for materials and conversion costs for both the bicycles and the tricycles.
3. Calculate the assignment of costs to units transferred out and in process at the end of the accounting period for both the bicycles and the tricycles.
4. Prepare a production cost report for the month of March for the bicycles only
Answer 1
Particular |
Material |
Conversion |
Equivalent Units Bycycle |
1590 |
1442 |
Equivalent Units Tricycle |
1140 |
1130 |
Answer 2
Particular |
Material |
Conversion |
Bycycle |
31.4 |
39.1 |
TriCycles |
26.67 |
30.09 |
Answer 3
Bycycle |
Tricycle |
|||
Units |
Cost |
Units |
Cost |
|
Completed |
1280 |
109645.4 |
1080 |
67345.58 |
WIP 31 March |
310 |
14598.4 |
60 |
2051.36 |
Workings:-
Bicycles |
||||||||
March 1 WIP (1) |
190 |
|||||||
Unit started (2) |
1400 |
|||||||
March 31 WIP (3) |
310 |
|||||||
Unit Started and completed (1+2-3) |
1280 |
|||||||
Material |
Conversion |
|||||||
Units (1) |
% completed |
% completion in March (2) |
Equivelent Units (1*2) |
Units (1) |
% completed |
% completion in March (2) |
Equivelent Units (1*2) |
|
March 1 WIP |
190 |
100% |
0% |
0 |
190 |
80% |
20% |
38 |
Unit started and completed |
1280 |
0% |
100% |
1280 |
1280 |
0% |
100% |
1280 |
March 31 WIP |
310 |
0% |
100% |
310 |
310 |
0% |
40% |
124 |
1590 |
1442 |
|||||||
Cost |
Material |
Direct Labour |
Mfg Overhead |
Total |
||||
During the month (1) |
50000 |
26500 |
29900 |
|||||
Equivalent Units (2) |
1590 |
1442 |
1442 |
|||||
Per Unit (3)=(1/2) |
31.4 |
18.4 |
20.7 |
|||||
Unit transfered (4) |
1280.0 |
1280.0 |
1280.0 |
|||||
Cost of unit Transffered (5)=(3)*(4) |
40251.6 |
23522.9 |
26540.9 |
90315.4 |
||||
Openin WIP cost (6) |
19330 |
|||||||
Total cost of unit Transfered (7)=(5+6) |
109645.4 |
|||||||
Equivalent Unit in WIP March 31 (8) |
310.0 |
124.0 |
124.0 |
|||||
Closing WIP cost (3*8) |
9748.4 |
2278.8 |
2571.2 |
14598.4 |
||||
Tricycles |
||||||||
March 1 WIP (1) |
140 |
|||||||
Unit started (2) |
1000 |
|||||||
March 31 WIP (3) |
60 |
|||||||
Unit Started and completed (1+2-3) |
1080 |
|||||||
Material |
Conversion |
|||||||
Units (1) |
% completed |
% completion in March (2) |
Equivelent Units (1*2) |
Units (1) |
% completed |
% completion in March (2) |
Equivelent Units (1*2) |
|
March 1 WIP |
140 |
100% |
0% |
0 |
140 |
75% |
25% |
35 |
Unit started and completed |
1080 |
0% |
100% |
1080 |
1080 |
0% |
100% |
1080 |
March 31 WIP |
60 |
0% |
100% |
60 |
60 |
0% |
25% |
15 |
1140 |
1130 |
|||||||
Cost |
Material |
Direct Labour |
Mfg Overhead |
Total |
||||
During the month (1) |
30400 |
14200 |
19800 |
|||||
Equivalent Units (2) |
1140 |
1130 |
1130 |
|||||
Per Unit (3)=(1/2) |
26.6667 |
12.56637168 |
17.52212389 |
|||||
Unit transfered (4) |
1080 |
1080 |
1080 |
|||||
Cost of unit Transffered (5)=(3)*(4) |
28800 |
13571.68142 |
18923.89381 |
61295.57522 |
||||
Openin WIP cost (6) |
6050 |
|||||||
Total cost of unit Transfered (7)=(5+6) |
67345.57522 |
|||||||
Equivalent Unit in WIP March 31 (8) |
60 |
15 |
15 |
|||||
Closing WIP cost (3*8) |
1600 |
188.4955752 |
262.8318584 |
2051.327434 |
||||