In: Accounting
Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 78,000 units of product were as follows:
Standard Costs | Actual Costs | ||
Direct materials | 202,800 lbs. at $5.50 | 200,800 lbs. at $5.30 | |
Direct labor | 19,500 hrs. at $16.10 | 19,950 hrs. at $16.40 | |
Factory overhead | Rates per direct labor hr., | ||
based on 100% of normal | |||
capacity of 20,350 direct | |||
labor hrs.: | |||
Variable cost, $2.90 | $55,980 variable cost | ||
Fixed cost, $4.60 | $93,610 fixed cost |
Each unit requires 0.25 hour of direct labor.
Required:
a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct Material Price Variance | $ | |
Direct Materials Quantity Variance | $ | |
Total Direct Materials Cost Variance | $ |
b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct Labor Rate Variance | $ | |
Direct Labor Time Variance | $ | |
Total Direct Labor Cost Variance | $ |
c. Determine variable factory overhead controllable variance, the fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Variable factory overhead controllable variance | $ | |
Fixed factory overhead volume variance | $ | |
Total factory overhead cost variance | $ |
Answer:
A) Material Variance
Direct Material Price Variance
= (Actual Price - Standard Price) * Actual Quantity
= (5.3 - 5.50)* 200800
= ($40,160) Favorable Variance -As actual price is less than
standard price
2. Direct Material Quantity Variance
= (Actual Quantity - Standard Quantity)* Standard Price
= (200800 - 202800) * 5.50
= ($11000) Favorable Variance - As actual quantity used is less
than standard quantity.
3. Total Direct Material Cost Variance:
= Actual Cost (Actual Quantity – Actual Price) - Standard Cost
(Standard Quantity * Standard Price)
= (200800*5.3 - 202800 5.50)
= 1064240-1115400
= ($51,160) Favorable Variance - As the actual cost is less than
standard cost.
B) Labour Variance
Direct Labour Rate Variance
= (Actual Rate per Hour – Standard Rate per Hour) * Actual
Hours
= (16.4 – 16.10)* 19,950
= 5,985 Unfavorable- As the actual rate of labour is more than the
standard rate
2. Direct labour Time Variance
= (Actual Direct labour hours – Standard Direct Labour hours) *
Standard Rate per Hour
= (19,950 – 19,500) *16.10
= $7,245Unfavorable – As actual labour hours are more than standard
labour hours
3. Total Direct labour Cost variance
= Actual Cost (Actual hours Actual Rate) – Standard Cost (Standard
hours Standard Rat)
= (19,950 16.40) – (19,500 16.10)
= 13,230 Unfavorable- As the actual cost is more than standard
cost
C) Factory Overhead Variance:
Variable Factory Overhead Controllable variance
= Actual Variable Factory Overhead – Budgeted Variable Factory
Overhead for Actual Production
Budgeted Variable factory Overhead = Budgeted Labour Hours for
Actual Production * Variable Overhead rate
= 19,500 * 2.90 = 56,550
Variable factory Overhead Controllable variance = 55980 –
56550
= 570 Unfavourable- as actual overhead are more than budgeted
overhead
2. Fixed Factory Overhead Volume variance
= (Standard Hours for Normal Capacity – Standard Hours for Actual
Production) * Fixed Factory O/H Rate
= (20,350 – 19500) * 4.60
= 3,910(Unfavorable)- as the actual labour hours used is less than
100% of normal capacity.
3. Total Factory Overhead Cost variance
= Actual Overheads – Standard Total overheads for Actual Production
(Applied Overhead)
= (55980+93610) – (19500*2.90 + 19500 * 4.60)
= 149590 - 146250
= 3340 (Unfavorable)
Feel free to ask any clarification if required. Please provide feedback by thumbs up if satisfied. It will be highly appreciated. Thank you.