In: Accounting
Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 5,600 units of product were as follows:
Standard Costs | Actual Costs | ||
Direct materials | 7,300 lb. at $5.40 | 7,200 lb. at $5.30 | |
Direct labor | 1,400 hrs. at $18.30 | 1,430 hrs. at $18.70 | |
Factory overhead | Rates per direct labor hr., | ||
based on 100% of normal | |||
capacity of 1,460 direct | |||
labor hrs.: | |||
Variable cost, $3.00 | $4,160 variable cost | ||
Fixed cost, $4.70 | $6,862 fixed cost |
Each unit requires 0.25 hour of direct labor.
Required:
a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct materials price variance | $ | |
Direct materials quantity variance | ||
Total direct materials cost variance | $ |
b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct labor rate variance | $ | |
Direct labor time variance | ||
Total direct labor cost variance | $ |
c. Determine variable factory overhead controllable variance, the fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Variable factory overhead controllable variance | $ | |
Fixed factory overhead volume variance | ||
Total factory overhead cost variance | $ |
Solution a:
Direct materials price variance = (SP - AP) * AQ = ($5.40 - $5.30) * 7200 = $720 F
Direct material quantity variance = (SQ - AQ) * SP = (7300 - 7200) * $5.40 = $540 F
Total direct material cost variance = Direct material price variance + Direct material quantity variance = $720 F + $540 F = $1,260 F
solution b:
Direct labor rate variance = (SR - AR)* AH = ($18.30 -$18.70) * 1430 = $572 U
Direct labor efficiency variance = (SH - AH) * SR = (1400 - 1430) * $18.30 = $549 U
Total direct labor cost variance = Direct labor rate variance + Direct labor efficiency variance = $572 U + $549 U = $1,121 U
Solution c:
Variable factory overhead controllable variance = Standard cost of variable overhead - Actual cost of variable overhead
= (1400*$3) - $4,160 = $40 F
Fixed overhead cost volume variance = Fixed overhead applied - Budgeted fixed overhead
= (1400*$4.70) - $6,862 = $282 U
Total factory overhead cost variance = Variable factory overhead controllable variance + Fixed overhead volume variance
= $40 F + $282 U = $242 U