In: Accounting
Questions:
1. Record the transactions in the general journal.
2. Prepare the stockholder's equity section of D-Cell's balance
sheet at October 31, 2018. Assume D-Cell's net income for the month
was $87,000.
D-Cell Wireless needed additional capital to expand, so the
business incorporated. The charter from the state of Georgia
authorizes D-Cell to issue 110,000 shares of 6%, $50 par value
cumulative preferred stock and 100,000 shares of $2 par value
common stock. During the first month, D-Cell completed the
following transactions:
Oct. 2 - Issued 25,000 shares of common stock for a building with a
market value of $110,000
Oct. 6 - Issued 800 shares of preferred stock for $110 per
share.
Oct. 9 - Issued 18,000 shares of common stock for cash of
$72,000
Oct. 10 - Declared a $21,000 cash dividend for stockholders of
record on
Oct. 20. Use separate dividends payable account for preferred and
common stock.
Oct. 25 - Paid the cash dividend
Solution 1:
| Journal Entries - D-Cell Wireless | |||
| Date | Particulars | Debit | Credit | 
| 2-Oct | Building Dr | $110,000.00 | |
| To Common Stock (25000*$2) | $50,000.00 | ||
| To Paid in capital in excess of par - common stock | $60,000.00 | ||
| (To record issue of shares for purchase of building) | |||
| 6-Oct | Cash Dr (800*$110) | $88,000.00 | |
| To Preferred Stock (800*$50) | $40,000.00 | ||
| To Paid in capital in excess of par - preferred stock (800*$60) | $48,000.00 | ||
| (To record issue of preferred stock) | |||
| 9-Oct | Cash Dr | $72,000.00 | |
| To Common Stock (18000*$2) | $36,000.00 | ||
| To Paid in capital in excess of par - common stock (18000*$2) | $36,000.00 | ||
| (To record issue of common stock) | |||
| 10-Oct | Dividends Dr | $21,000.00 | |
| To Dividend Payable - Preferred Stock ($40,000*6%) | $2,400.00 | ||
| To Dividend Payable - Common Stock | $18,600.00 | ||
| (To record dividend declared) | |||
| 25-Oct | Dividend Payable - Preferred stock Dr | $2,400.00 | |
| Dividend Payable - Common stock Dr | $18,600.00 | ||
| To Cash | $21,000.00 | ||
| (To record payment of dividend) | |||
Solution 2:
| D Cell Wireless | |
| Balance Sheet - Stockholder's Equity Section | |
| 31-Oct-18 | |
| Particulars | Amount | 
| Stockholders Equity: | |
| Common Stock, $2 par, 100,000 shares authorized, 43,000 shares Issued and outstanding | $86,000.00 | 
| 6% preferred stock, $50 par, 110000 shares authorized, 800 shares issued and outstanding | $40,000.00 | 
| Paid-in capital in excess of par value—common stock ($60,000 + $36,000) | $96,000.00 | 
| Paid-in capital in excess of par—preferred stock | $48,000.00 | 
| Total contributed capital | $270,000.00 | 
| Retained Earnings (Net Income - Dividend) | $66,000.00 | 
| Total Stockholder's Equity | $336,000.00 |