In: Accounting
Step 1: Prepare journal entries to record
the December transactions in the General Journal Tab in the excel
template file "Accounting Cycle Excel Template.xlsx". Use the
following accounts as appropriate:
1-Dec Issue common
stock in exchange for cash of $6,500.
1-Dec Paid the premium
in advance on a one-year insurance policy, $600.
1-Dec Purchased
Equipment for $4,200 cash.
5-Dec Purchased office
supplies from XYZ Company on account, $450.
15-Dec Provided
services to customers for $5,600 cash.
16-Dec Provided
services to customer ABC Inc. on account, $2,800.
17-Dec Received $900
cash in advance from a customer for services to be provided in
January.
22-Dec Paid $230 to XYZ
company for the Dec 5 purchase on account.
23-Dec Received $1,600
cash from customer, ABC Inc., on account.
25-Dec Paid the rent
for the current month, $550.
28-Dec Paid salaries to
employees for work performed from December 1 through December 28,
$4,480.
29-Dec Declared and
paid dividends to stockholders $250.
30-Dec Purchased land
by signing 3 year note payable for $6,000.
Step 2: Post all of the December
transactions from the “General Journal” tab to the T-accounts under
the “T-Accounts” tab in the excel template file "Accounting Cycle
Excel Template.xlsx". Assume there are no beginning balances in any
of the accounts.
Step 3: Compute the balance for each
T-account after all of the entries have been posted.
Step 4: Prepare the unadjusted trial
balance on the “Unadjusted Trial Balance” tab.
1 Provide the total of
the credit column from the Unadjusted Trial Balance
Step 5: Record the December adjusting
entries on the “General Journal” tab.
31-Dec One month’s
insurance has expired $50.
31-Dec The remaining
inventory of unused office supplies is $90.
31-Dec The estimated
depreciation on equipment is $70.
31-Dec Salaries
incurred from December 29 to December 31 but not yet paid or
recorded total $480.
Step 6: Post all of the adjusting entries
to the T-accounts on the “T-Accounts” tab. Compute the balance for
each T-account after all of the adjusting entries have been
posted.
Step 7: Prepare the adjusted trial balance
on the “Adjusted Trial Balance” tab.
Check point 1:
Adjusted trial balance total debit/credit
= $ 22,570
Prepare journal entries as follows:
Date | Account Titles | Debit | Credit |
Dec. 01 | Cash | $6,500 | |
Common Stock | $6,500 | ||
Dec. 01 | Prepaid Insurance | $600 | |
Cash | $600 | ||
Dec. 01 | Equipment | $4,200 | |
Cash | $4,200 | ||
Dec. 05 | Office Supplies | $450 | |
Accounts payable | $450 | ||
Dec. 15 | Cash | $5,600 | |
Service revenue | $5,600 | ||
Dec. 16 | Accounts receivable | $2,800 | |
Service revenue | $2,800 | ||
Dec. 17 | Cash | $900 | |
Unearned revenue | $900 | ||
Dec. 22 | Accounts payable | $230 | |
Cash | $230 | ||
Dec. 23 | Cash | $1,600 | |
Accounts receivable | $1,600 | ||
Dec. 25 | Rent Expense | $550 | |
Cash | $550 | ||
Dec. 28 | Salaries expense | $4,480 | |
Cash | $4,480 | ||
Dec. 29 | Dividends | $250 | |
Cash | $250 | ||
Dec. 30 | Land | $6,000 | |
Notes payable | $6,000 |
_____________________________________________________
Prepare t-account as follows:
______________________________________________________________
___________________________________________________
Prepare adjusting entries as follows:
_______________________________________________________
__________________________________________________
________________________________________________________
________________________________________________________
Balance Sheet | ||
Assets | ||
Cash | $4,290 | |
Accounts receivable | $1,200 | |
Office supplies | $90 | |
Prepaid insurance | $550 | |
Equipment | $4,200 | |
Accumulated depreciation | ($70) | $4,130 |
Land | $6,000 | |
Total Assets | $16,260 | |
Liabilities | ||
Accounts payable | $220 | |
Unearned revenue | $900 | |
Salaries payable | $480 | |
Notes payable | $6,000 | |
Total Liabilities | $7,600 | |
Stockholders' equity | ||
Common stock | $6,500 | |
Retained earnings | $2,160 | $8,660 |
Total liabilities and SE | $16,260 |
Dear student, Please feel free to ask any query regarding the solution. Give your valuable rating. Thank You!