In: Accounting
1. Record January transactions in the General Journal and post to the General Ledger.
2. Record adjusting entries for January in the General Journal and post to the General Ledger.
3. Prepare the adjusted trial balance as of January 31.
January Transactions | |
1-Jan | Performed car repair services and received cash at the time of sale, $4,990. |
2-Jan | Paid for the car parts purchased on account last year, $1,170. |
4-Jan | Paid wages and salaries for $3,190, part of which was accrued in December. |
10-Jan | Paid the utility bill that was already accrued in December in utilities payable. |
16-Jan | Collected cash from credit sales made last year, $3,050. |
20-Jan | Purchased $4,000 of equipment, paid $2,000 cash and issued a note for $2,000. |
22-Jan | Performed car repair services on account, $4,860. |
27-Jan | Paid dividends to the company's owners, $400. |
January Adjusting Entries | |
31-Jan | The estimated depreciation on building and equipment is $700. |
31-Jan | One month of rent has expired, $1,000. |
31-Jan | The annual interest rate is 4% on all notes and paid quarterly. It was last paid on Dec 31 of the prior year. Round to the nearest dollar. |
31-Jan | The supplies remaining at the end of the month was $675. |
31-Jan | Accrued wages and salaries worked in January that will be paid 2-4, $1,940. |
31-Jan |
The estimated income taxes for the month is $1,100. |
Thunderduck Car Repair | ||
Post-Closing Trial Balance | ||
December 31, 2XX1 | ||
Debit | Credit | |
Cash | 6,800 | |
Accounts receivable | 3,150 | |
Supplies | 990 | |
Prepaid rent | 1,000 | |
Building | 87,000 | |
Equipment | 105,000 | |
Accumlated depreciation | 41,200 | |
Accounts payable | 6,460 | |
Utilities payable | 750 | |
Salaries and wages payable | 2,820 | |
income tax payable | 8,240 | |
Notes payable | 28,500 | |
Common stock | 88,200 | |
Retained Earnings | 27,770 | |
Total | 203,940 | 203,940 |
Date | Particulars | Debit | Credit | Posting of entries to ledgers | ||||
01-Jan | Cash | 4990 | Cash | |||||
Service Revenue | 4990 | Debit | Credit | |||||
1st Jan Balance | 6800 | |||||||
1st Jan | 4990 | |||||||
2nd Jan | Accounts Payable | 1170 | 2nd Jan | 1170 | ||||
Cash | 1170 | 4th Jan salaries | 3190 | |||||
10th jan | 750 | |||||||
16th jan | 3050 | |||||||
4th Jan | Wages and Salaries payable | 2820 | 20th jan | 2000 | ||||
Wages and salaries | 370 | 27th jan | 400 | |||||
cash | 3190 | total | 14840 | 7510 | ||||
31st balance | 7330 | |||||||
10th jan | Utilities payable | 750 | ||||||
cash | 750 | |||||||
16th Jan | Cash | 3050 | Service Revenue | |||||
Accounts Receivables | 3050 | Debit | Credit | |||||
1st jan | 4990 | |||||||
22th jan | 4860 | |||||||
20th jan | Equipment | 4000 | 31st bal | 9850 | ||||
cash | 2000 | |||||||
Notes Payable | 2000 | |||||||
22th Jan | Accounts Receivable | 4860 | ||||||
Service Revenue | 4860 | |||||||
Accounts Payables | ||||||||
27th | Dividends expense | 400 | Debit | Credit | ||||
Cash | 400 | 1st Jan Balance | 6460 | |||||
2nd Jan | 1170 | |||||||
31st balance | 5290 | |||||||
Journal Entries After Adjustment | ||||||||
31st | Depreciation Expenses | Wages and Salaries Payables | ||||||
To accumulated Depreciation | 700 | Debit | Credit | |||||
700 | 1st Jan Balance | 2820 | ||||||
4TH jan | 2820 | |||||||
31st jan | Rent Expenses | 1000 | 31 st bal | 1940 | ||||
Prepaid Rent | 1000 | |||||||
31st | Interest expense | 338 | ||||||
Interest Payables | 338 | |||||||
Wages and Salaries | ||||||||
Debit | Credit | |||||||
31st | Cost of goods sold | 315 | 4th jan | 370 | ||||
Supplies | 315 | 31st | 1940 | |||||
31st balance | 2310 | |||||||
31st | Income tax expense | 1100 | ||||||
Income tax payables | 1100 | Utilities Payables | ||||||
Debit | Credit | |||||||
1st jan balances | 750 | |||||||
31st | wages and salaries expenses | 1940 | 10th jan | 750 | ||||
Wages and Salaries payable | 1940 | |||||||
Accounts Receivables | ||||||||
Debit | Credit | |||||||
1st jan balances | 3150 | |||||||
16th | 3050 | |||||||
22th jan | 4860 | |||||||
31st balance | 4960 | |||||||
Adjusted Trail Balance of jan-31 | Debit | Credit | ||||||
Cash | 7330 | Notes Payables | ||||||
Accounts Receivable | 4960 | Debit | Credit | |||||
Service Revenue | 9850 | 1st jan balances | 28500 | |||||
Supplies | 675 | 20th jan | 2000 | |||||
Cost of Goods sold | 315 | bal 31st jan | ||||||
Rent Expenses | 1000 | 31st balance | 30500 | |||||
Building | 87000 | |||||||
Euipment | 109000 | |||||||
Depreciation Expense | 700 | |||||||
Accumulated Depreciation | 41900 | Equipment | ||||||
Debit | Credit | |||||||
Salaries and Wages Expenses | 2310 | 1st jan balances | 105000 | |||||
Salaries and Wages Payables | 1940 | 20th jan | 4000 | |||||
Incometax expense | 1100 | 31st balance | 109000 | |||||
Income tax Payables | 9340 | |||||||
Notes payables | 30500 | |||||||
Interest Expenses | 338 | |||||||
Interest Payables | 338 | |||||||
Accounts Payables | 5290 | Retained Earnings | ||||||
Dividends expense | 400 | Debit | Credit | |||||
Retained earnings | 27770 | 1ST BALAN | 27770 | |||||
Common Stock | 88200 | 31st bal | 27770 | |||||
215128 | 215128 | |||||||
Depreciation Expenses | ||||||||
Debit | Credit | |||||||
31th | 700 | |||||||
Accumulated Depreciation | ||||||||
Debit | Credit | |||||||
1st balance | 41200 | |||||||
31th | 700 | |||||||
31st bal | 41900 | |||||||
Rent Expenses | ||||||||
Debit | Credit | |||||||
31st | 1000 | |||||||
31st bal | 1000 | |||||||
Prepaid Rent | ||||||||
Debit | Credit | |||||||
1st jan | 1000 | |||||||
31st | 1000 | |||||||
Interest Expense | ||||||||
Debit | Credit | |||||||
31st Interest expense | 338 | |||||||
31st bal | 338 | |||||||
Interest Payable | ||||||||
Debit | Credit | |||||||
Interest expenses | 338 | |||||||
8460*4%=338 | ||||||||
31st bal | 338 | |||||||
Cost of goods sold | ||||||||
Debit | Credit | |||||||
31st | 315 | |||||||
31st bal | 315 | |||||||
Supplies | ||||||||
Debit | Credit | |||||||
1st bala | 990 | |||||||
31st | 315 | |||||||
31st balance | 675 | |||||||
Income tax Expense | ||||||||
Debit | Credit | |||||||
31st | 1100 | |||||||
31st bal | 1100 | |||||||
Income tax payable | ||||||||
Debit | Credit | |||||||
1st | 8240 | |||||||
31st | 1100 | |||||||
31st bal | 9340 |