In: Accounting
The Smith Engineering Company began operations on December 1, 2017. The unadjusted trial balance of the Smith Engineering Company as of December 31, 2017 is found on the trial balance tab. The following information is required to prepare the necessary adjusting entries for the Smith Engineering Company found in chapter 3.
1) The balance in Prepaid insurance represents a 24-month policy that went into effect on December 1, 2017. Review the unadjusted balance in Prepaid insurance, and prepare the necessary adjusting entry, if any.
2) Based on a physical count, supplies on hand total $3,300. Review the unadjusted balance in Supplies, and prepare the necessary adjusting entry, if any.
3) The equipment is expected to have a 4-year useful life, and be worth about $9,000 at the end of four years. Review the unadjusted balance in Accumulated depreciation, and prepare the necessary adjusting entry, if any.
4) On December 26, the client paid a $3,600 60-day fee in advance, covering December 27 to February 24. Review the unadjusted balance in Unearned Consulting Revenue, and prepare the necessary adjusting entry, if any.
5) Smith Engineering's sole employee earns $80 per day for a five-day workweek beginning on Monday and ending on Friday. The employee was last paid on Friday, December 26. Review the unadjusted balance in Salaries payable, and prepare the necessary adjusting entry, if any.
6) In the second week of December, Smith Engineering agreed to provide 30 days of consulting services to a local fitness club for a fixed fee of $2,940. The terms of the initial agreement call for Smith Engineering to provide services from December 12, 2017, through January 10, 2018, or 30 days of service. The club agrees to pay Smith Engineering $2,940 on January 10, 2018, when the service period is complete. Review the unadjusted balance in Consulting revenue, and prepare the necessary adjusting entry, if any.
Prepare the required adjusting and closing entries for the Smith Engineering Company.
Prepare a general journal, income statement, and balance sheet.
Unadjusted
Smith Engineering | ||
Trial Balance | ||
December 31, 2017 | ||
Account Title | Debit | Credit |
---|---|---|
Cash | 13,525 | |
Supplies | 4,400 | |
Prepaid insurance | 3,000 | |
Equipment | 25,800 | |
Accounts payable | 8,200 | |
Unearned consulting revenue | 3,600 | |
S. Smith, Capital | 32,000 | |
S. Smith, Withdrawals | 800 | |
Consulting revenue | 6,100 | |
Rental revenue | 350 | |
Salaries expense | 1,360 | |
Rent expense | 1,050 | |
Utilities expense | 315 | |
Total | 50,250 | 50,250 |
General Journal | ||||
Date | Account | Post.Ref. | Debit | Credit |
Adjusting entries: | ||||
Dec. 31, 2017 | ||||
1 | Insurance expense (3000 x 1/24) | 125 | ||
Prepaid insurance | 125 | |||
(To record insurance premiums expired) | ||||
2 | Supplies expense | 1100 | ||
Supplies (4400 - 3300) | 1100 | |||
(To record supplies used) | ||||
3 | Depreciation expense [(25800 - 9000)/4 x 1/12] | 350 | ||
Accumulated depreciation-equipment | 350 | |||
(To record depreciation on equipment) | ||||
4 | Unearned consulting revenue | 300 | ||
Consulting revenue (3600 x 5/60) | 300 | |||
(To record consulting revenue earned) | ||||
5 | Salaries expense | 240 | ||
Salaries payable (80 x 3) | 240 | |||
(To record salaries accrued) | ||||
6 | Accounts receivable | 1960 | ||
Consulting revenue (2940 x 20/30) | 1960 | |||
(To record consulting revenue accrued) | ||||
Closing entries: | ||||
Dec. 31, 2017 | ||||
1 | Consulting revenue | 8360 | ||
Rental revenue | 350 | |||
Income summary | 8710 | |||
(To close revenue accounts) | ||||
2 | Income summary | 4540 | ||
Salaries Expense | 1600 | |||
Rent Expense | 1050 | |||
Utilities Expense | 315 | |||
Supplies Expense | 1100 | |||
Insurance Expense | 125 | |||
Depreciation expense | 350 | |||
(To close expense accounts) | ||||
3 | Income summary (8710 - 4540) | 4170 | ||
S. Smith, Capital | 4170 | |||
(To close income summary) | ||||
4 | S. Smith, Capital | 800 | ||
S. Smith, Withdrawals | 800 | |||
(To close withdrawals to capital account) |
Smith Engineering Company | ||
Income Statement | ||
For the Month Ended December 31, 2017 | ||
Revenues: | ||
Consulting Revenue | 8360 | |
Rental revenue | 350 | |
Total revenues | 8710 | |
Expenses: | ||
Salaries Expense | 1600 | |
Rent Expense | 1050 | |
Utilities Expense | 315 | |
Supplies Expense | 1100 | |
Insurance Expense | 125 | |
Depreciation expense | 350 | |
Total expenses | 4540 | |
Net income $ | 4170 |
Smith Engineering Company | ||
Balance Sheet | ||
December 31, 2017 | ||
Assets | ||
Cash | 13525 | |
Accounts receivable | 1960 | |
Supplies | 3300 | |
Prepaid insurance | 2875 | |
Equipment | 25800 | |
Accumulated depreciation-equipment | -350 | 25450 |
Total assets | 47110 | |
Liabilities and Owner's Equity | ||
Accounts payable | 8200 | |
Salaries payable | 240 | |
Unearned consulting revenue | 3300 | |
Total liabilities | 11740 | |
Owner's Equity | ||
S. Smith, Capital | 35370 | |
Total liabilities and owner's equity | 47110 |