Question

In: Accounting

The unadjusted trial balance for Forever Fitness as December 31, 2017 is provided on the trial...

The unadjusted trial balance for Forever Fitness as December 31, 2017 is provided on the trial balance tab.

Information for adjustments is as follows:

As of December 31, 2017, employees had earned $1,300 of unpaid and unrecorded salaries. The next payday is January 4, at which time $1,625 of salaries will be paid.

The cost of supplies still available at December 31, 2017, is $1,700.

The notes payable requires an interest payment to be made every three months. The amount of unrecorded accrued interest at December 31, 2017, is $1,250. The next interest payment, at an amount of $1,500, is due on January 15, 2018.

Analysis of the unearned member fees account shows $2,400 remaining unearned at December 31, 2017.

In addition to the member fees included in the revenue account balance, the company has earned another $10,800 in unrecorded fees that will be collected on January 31, 2018. The company is also expected to collect $11,000 on that same day for new fees earned in January 2018.

Depreciation expense for the year is $21,200.

General Journal tab - Prepare any necessary adjusting and closing entries for the current fiscal year.

General Ledger tab - Each journal entry is posted automatically to the general ledger. Use the drop-down button to view the unadjusted, adjusted, or post-closing balances.

Trial Balance tab - You may view the unadjusted, adjusted, or post-closing trial balances by choosing from the dropdown box below. Your choice will determine the reported values on the financial statement tabs.

Income Statement tab - Use the drop-downs to select the accounts properly included on the income statement. The unadjusted, adjusted or post-closing balances will appear for each account, based on your selection.

Statement of Owner's Equity tab - The unadjusted, adjusted or post-closing balances will appear for each account, based on your selection.

Balance Sheet tab - Use the drop-downs to select the accounts properly included on the balance sheet. The unadjusted, adjusted or post-closing balances will appear for each account, based on your selection.

Post-Closing tab - Use the drop-downs to indicate whether each account is included on the post-closing trial balance.

FOREVER FITNESS
Trial Balance
December 31, 2017
Account Title Debit Credit
Cash 171,400
Accounts receivable 10,800
Supplies 1,700
Equipment 106,000
Accumulated depreciation - Equipment 63,600
Interest payable 1,250
Salaries payable 1,300
Unearned member fees 19,500
Long-term notes payable 100,000
J. Carey, Capital 114,000
J. Carey, Withdrawals 26,000
Member fees earned 66,800
Depreciation expense - Equipment 21,200
Salaries expense 18,300
Interest expense 4,250
Supplies expense 6,800
Total 366,450 366,450

Solutions

Expert Solution

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.

It seems trial given is adjusted trial balance. Solved based on this assumption.

Adjusted Post Closing
Account Title Debit Credit Debit Credit
Cash $171,400 $171,400 $           -  
Accounts receivable $ 10,800 $ 10,800 $           -  
Supplies $    1,700 $    1,700 $           -  
Equipment $106,000 $106,000 $           -  
Accumulated depreciation - Equipment $ 63,600 $           -   $ 63,600
Interest payable $    1,250 $           -   $    1,250
Salaries payable $    1,300 $           -   $    1,300
Unearned member fees $ 19,500 $           -   $ 19,500
Long-term notes payable $100,000 $           -   $100,000
J. Carey, Capital $114,000 $104,250
J. Carey, Withdrawals $ 26,000
Member fees earned $ 66,800
Depreciation expense - Equipment $ 21,200
Salaries expense $ 18,300
Interest expense $    4,250
Supplies expense $    6,800
Total $366,450 $366,450 $289,900 $289,900
Income Statement:
Member fees earned $ 66,800
Less: Operating Expenses
Depreciation expense - Equipment $ 21,200
Salaries expense $ 18,300
Supplies expense $    6,800
Total Operating Expense $ 46,300
Net Operating Income $ 20,500
Interest expense $    4,250
Net Income $ 16,250
Statement of Owner's Equity:
Beginning Owner's Equity $114,000
Add: Net Income $ 16,250
Less: Withdrawal $ 26,000
Ending, Owners Equity $104,250
Balance Sheet:
Current Assets:
Cash $171,400
Accounts receivable $ 10,800
Supplies $    1,700
Total Current Assets $183,900
Equipment $106,000
Accumulated depreciation - Equipment $ -63,600 $ 42,400
Total Assets $226,300
Current Liabilities:
Interest payable $    1,250
Salaries payable $    1,300
Unearned member fees $ 19,500
Total Current Liabilities $ 22,050
Long-term notes payable $100,000
Total Liabilities $122,050
Equity:
Owner's Capital $104,250
Total Liabilities and Equity $226,300

Related Solutions

JC’s Company’s unadjusted and adjusted trial balances at December 31, 2017, follow. Unadjusted trial Balance DR...
JC’s Company’s unadjusted and adjusted trial balances at December 31, 2017, follow. Unadjusted trial Balance DR CR Cash 105,000 Prepaid Rent 60,000 Supplies 38,000 Office furniture 460,000 Accumulated dep office furniture 92,000 Accounts payable 102,500 Salaries payable Unearned service revenue 15,900 SWT, Capital 453,000 SWT, Drawing 15,400 Service revenue 205,000 Salaries expense 110,000 Depreciation expense Supplies Expense Rent Expense 80,000 868,400 868,400 Adjusted Trial Balance DR CR Cash 105,000 Prepaid Rent 20,000 Supplies 19,500 Office furniture 460,000 Accumulated dep office...
The unadjusted trial balance of the Dairy Plus Company as of December 31, 2017 is found...
The unadjusted trial balance of the Dairy Plus Company as of December 31, 2017 is found on the trial balance tab. The following information is required to prepare the necessary adjusting entries for the Dairy Plus Company. 1) The balance in Prepaid insurance represents a 24-month policy that went into effect on December 1, 2017. Review the unadjusted balance in Prepaid insurance, and prepare the necessary adjusting entry, if any. 2) Based on a physical count, supplies on hand total...
The unadjusted trial balance of the Home Perfection Company as of December 31, 2017 is found...
The unadjusted trial balance of the Home Perfection Company as of December 31, 2017 is found on the trial balance tab. The following information is required to prepare the necessary adjusting entries for the Home Perfection Company. 1) The balance in Prepaid insurance represents a 24-month policy that went into effect on December 1, 2017. Review the unadjusted balance in Prepaid insurance, and prepare the necessary adjusting entry, if any. 2) Based on a physical count, supplies on hand total...
The unadjusted trial balance for Sunland Engineering at its year end, December 31, 2017, is as...
The unadjusted trial balance for Sunland Engineering at its year end, December 31, 2017, is as follows: SUNLAND ENGINEERING Trial Balance December 31, 2017 Debit Credit Cash $8,400 Accounts receivable 5,850 Supplies 4,750 Prepaid insurance 7,560 Notes receivable 12,300Equipment 27,400Accumulated depreciation—equipment $8,220 Accounts payable 4,600 H. Duguay, capital 39,440 H. Duguay, drawings 52,500 Service revenue 106,000 Salaries expense 39,500 $158,260 $158,260 Additional information: 1. Revenue of $10,550 was earned but unrecorded and uncollected as at December 31, 2017. 2. On...
The unadjusted trial balance of Marin Inc. at December 31, 2017, is as follows: Debit Credit...
The unadjusted trial balance of Marin Inc. at December 31, 2017, is as follows: Debit Credit Cash $17,340 Accounts Receivable 106,100 Allowance for Doubtful Accounts $3,670 Inventory 61,700 Prepaid Insurance 4,599 Bond Investment at Amortized Cost 50,400 Land 28,100 Buildings 152,700 Accumulated Depreciation—Buildings 6,045 Equipment 34,800 Accumulated Depreciation—Equipment 5,800 Goodwill 16,750 Accounts Payable 101,100 Bonds Payable (20-year, 7%) 168,000 Common Shares 120,500 Retained Earnings 61,184 Sales Revenue 190,500 Rent Revenue 11,100 Advertising Expense 23,100 Supplies Expense 10,600 Purchases 97,900 Purchase...
Tech Support Services has the following unadjusted trial balance as of December 31, 2017 Cash       ...
Tech Support Services has the following unadjusted trial balance as of December 31, 2017 Cash        25,550 Accounts receivable        44,050 Supplies          6,660 Prepaid insurance          3,600 Equipment      162,000 Notes payable     75,000 Accounts payable     13,200 Johnny Tremain, Capital 101,850 Johnny Tremain, Drawings        33,000 Fee revenue 534,000 Wages expense      306,000 Rent expense        62,550 Advertising expense        23,850 Utilities expense        17,000      684,260 724,050 The following errors are reflected in the trial balance: a)...
Val’s Hair Emporium is a hair salon. Its unadjusted trial balance as of December 31, 2017,...
Val’s Hair Emporium is a hair salon. Its unadjusted trial balance as of December 31, 2017, follows, along with information about selected accounts.   Account Name Debit Credit Further Information   Cash $ 47,500 As reported on December 31 bank statement.   Supplies 11,900 Based on count, only $5,100 of supplies still exist.   Prepaid Rent 17,400 This amount was paid November 1 for rent through the end of January.   Accounts Payable $ 3,400 This represents the total amount of bills received for supplies...
Val’s Hair Emporium is a hair salon. Its unadjusted trial balance as of December 31, 2017,...
Val’s Hair Emporium is a hair salon. Its unadjusted trial balance as of December 31, 2017, follows, along with information about selected accounts.   Account Name Debit Credit Further Information   Cash $ 3,800 As reported on December 31 bank statement.   Supplies 4,300 Based on count, only $3,200 of supplies still exist.   Prepaid Rent 6,000 This amount was paid November 1 for rent through the end of January.   Accounts Payable $ 1,500 This represents the total amount of bills received for supplies...
Q2. Both the unadjusted trial balance and adjusted trial balance for Smith Corporation on December 31,...
Q2. Both the unadjusted trial balance and adjusted trial balance for Smith Corporation on December 31, 2013, are listed below: Smith Corporation Trial Balance December 31, 2013 Unadjusted Adjusted Debit Credit Debit Credit Cash Accounts Receivables Supplies Prepaid Insurance Land Vehicles Accumulated Depreciation-Vehicles Notes Payable Wages Payable Common Stock Dividends Revenue Wages Expense Utilities Expense Insurance Expense Rent Expense Depreciation Expense Supplies Expense 8,000 19,000 6,000 10,000 13,000 20,000 4,000 12,000 4,000 0 4,000 0 0 4,000 13,000 0 46,000...
Porter Company shows the following accounts in its partial unadjusted trial balance at December 31, 2017....
Porter Company shows the following accounts in its partial unadjusted trial balance at December 31, 2017. Dr Cr Cash $71,300 Accounts receivable 40,000 Trading securities 7,000 Available for sale securities 50,000 Allowance for Doubtful accounts 2,000 Furniture and Fixtures 181,000 Accumulated depreciation – F&F 14,000 Accounts Payable 10,800 Common Stock 104,000 Retained Earnings 75,000 Service Revenue 324,100 Insurance expense 11,300 Salaries Expense 149,700 Rent Expense 15,600 TOTALS $527,900 $527,900 Additional Information 1. On May 1, 2017, the company paid $8,700...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT