Question

In: Finance

Calculate the times interest earned ratio from 2015 to 2018 and interpret them. ASX Code Item...

Calculate the times interest earned ratio from 2015 to 2018 and interpret them.

ASX Code Item 06/15 06/16 06/17 06/18
TLS Operating Revenue 25,845,000,000.00 25,834,000,000.00 25,912,000,000.00 25,667,000,000.00
TLS Other Revenue 762,000,000.00 1,216,000,000.00 2,293,000,000.00 3,375,000,000.00
TLS Total Revenue Excluding Interest 26,607,000,000.00 27,050,000,000.00 28,205,000,000.00 29,042,000,000.00
TLS Operating Expenses -15,845,000,000.00 -16,103,000,000.00 -17,231,000,000.00 -18,754,000,000.00
TLS EBITDA 10,762,000,000.00 10,947,000,000.00 10,974,000,000.00 10,288,000,000.00
TLS Depreciation -2,922,000,000.00 -2,957,000,000.00 -3,058,000,000.00 -3,005,000,000.00
TLS Amortisation -1,061,000,000.00 -1,198,000,000.00 -1,383,000,000.00 -1,465,000,000.00
TLS Depreciation and Amortisation -3,983,000,000.00 -4,155,000,000.00 -4,441,000,000.00 -4,470,000,000.00
TLS EBIT 6,779,000,000.00 6,792,000,000.00 6,533,000,000.00 5,818,000,000.00
TLS Interest Revenue 157,000,000.00 86,000,000.00 138,000,000.00 82,000,000.00
TLS Interest Expense -846,000,000.00 -796,000,000.00 -729,000,000.00 -631,000,000.00
TLS Net Interest Expense -689,000,000.00 -710,000,000.00 -591,000,000.00 -549,000,000.00
TLS PreTax Profit 6,090,000,000.00 6,082,000,000.00 5,942,000,000.00 5,269,000,000.00
TLS Tax Expense -1,787,000,000.00 -1,768,000,000.00 -1,910,000,000.00 -1,573,000,000.00
TLS Net Profit after Tax Before Abnormals 4,303,000,000.00 4,314,000,000.00 4,032,000,000.00 3,696,000,000.00
TLS Abnormals -17,000,000.00 -482,000,000.00 -295,000,000.00 -167,000,000.00
TLS Abnormals Tax 0.00 0.00 137,000,000.00 0.00
TLS Net Abnormals -17,000,000.00 -482,000,000.00 -158,000,000.00 -167,000,000.00
TLS Reported NPAT After Abnormals 4,305,000,000.00 5,849,000,000.00 3,874,000,000.00 3,529,000,000.00
TLS Outside Equity Interests -74,000,000.00 -69,000,000.00 17,000,000.00 34,000,000.00
TLS Shares Outstanding at Period End 12,225,655,836.00 12,225,655,836.00 11,893,297,855.00 11,893,297,855.00
TLS Weighted Average Number of Shares 12,264,000,000.00 12,202,000,000.00 11,968,000,000.00 11,877,000,000.00
TLS EPS Adjusted (cents/share) 34.48 34.75 33.83 31.41
TLS EPS After Abnormals (cents/share) 34.50 47.32 32.51 30.00

Solutions

Expert Solution


Related Solutions

Calculate the gearing ratios from 2016 to 2018 and interpret them. ASX Code Item 06/16 06/17...
Calculate the gearing ratios from 2016 to 2018 and interpret them. ASX Code Item 06/16 06/17 06/18 TLS CA - Cash 3,550,000,000.00 938,000,000.00 629,000,000.00 TLS CA - Receivables 4,737,000,000.00 5,468,000,000.00 5,018,000,000.00 TLS CA - Prepaid Expenses 426,000,000.00 531,000,000.00 548,000,000.00 TLS CA - Inventories 557,000,000.00 893,000,000.00 801,000,000.00 TLS CA - Investments 62,000,000.00 21,000,000.00 75,000,000.00 TLS CA - Other 8,000,000.00 11,000,000.00 6,000,000.00 TLS Total Current Assets 9,340,000,000.00 7,862,000,000.00 7,077,000,000.00 TLS NCA - Receivables 1,293,000,000.00 1,039,000,000.00 1,012,000,000.00 TLS NCA - Inventories 29,000,000.00 29,000,000.00...
Times-Interest-Earned Ration Calculated the times-interest-earned ratio for Smith & Sons Inc for 2015 and 2016 and...
Times-Interest-Earned Ration Calculated the times-interest-earned ratio for Smith & Sons Inc for 2015 and 2016 and comment on the company’s ability to pay its current interest payments. Did the company’s ability to pay its current interest changes improve? Time interest earned ration = Income before interest expense and income taxes/Interest expense Smith & Sons, Inc Balance Sheet Decemober 31, 2016 and 2015 (In millions) 2016 2015 Net sales          10,000            9,500 Cost of goods sold          (5,500)          (5,200)...
For each year (2019 and 2018) compute Times interest earned Debt ratio Debt/equity ratio Debt to...
For each year (2019 and 2018) compute Times interest earned Debt ratio Debt/equity ratio Debt to tangible net worth ratio Balance Sheet             (in thousands) 2019 2018 Current assets $  449,195 $  433,049 Investments 32,822 55,072 Deferred charges 4,905 12,769 Property, plant, and equipment, net 350,921 403,128 Trademarks and leaseholds 45,031 47,004 Excess of cost over fair market value of net    assets acquired 272,146 276,639 Assets held for disposal      6,062     10,247 $1,161,082 $1,237,908 Total liabilities $  689,535 $  721,149 Total stockholders' equity    471,547    516,759 $1,161,082...
a. For the years 2005–2009, calculate Boeing’s: i. Total liabilities-to-equity ratio ii. Times interest earned ratio...
a. For the years 2005–2009, calculate Boeing’s: i. Total liabilities-to-equity ratio ii. Times interest earned ratio iii. Times burden covered ratio b. What percentage decline in earnings before interest and taxes could Boeing have sustained in these years before failing to cover: i. Interest and principal repayment requirements? ii. Interest, principal, and common dividend payments? c. What do these calculations suggest about Boeing’s financial leverage during this period? I am aware that this question has been submitted and answered by...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current YearPrevious Year Accounts payable$622,000 $168,000 Current maturities of serial bonds payable380,000 380,000 Serial bonds payable, 10%1,560,000 1,940,000 Common stock, $1 par value70,000 90,000 Paid-in capital in excess of par810,000 810,000 Retained earnings2,780,000 2,210,000 The income before income tax expense was $814,800 and $713,000 for the current and previous years, respectively....
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current Year Previous Year Accounts payable $744,000 $198,000 Current maturities of serial bonds payable 460,000 460,000 Serial bonds payable, 10% 1,890,000 2,350,000 Common stock, $1 par value 90,000 110,000 Paid-in capital in excess of par 970,000 980,000 Retained earnings 3,360,000 2,670,000 The income before income tax was $564,000 and $493,500 for...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current Year Previous Year Accounts payable $260,000 $224,000 Current maturities of serial bonds payable 340,000 340,000 Serial bonds payable, 10% 1,680,000 2,020,000 Common stock, $1 par value 70,000 100,000 Paid-in capital in excess of par 840,000 840,000 Retained earnings 2,890,000 2,290,000 The income before income tax was $666,600 and $583,300 for...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current Year Previous Year Accounts payable $552,000 $162,000 Current maturities of serial bonds payable 370,000 370,000 Serial bonds payable, 10% 1,520,000 1,890,000 Common stock, $1 par value 80,000 100,000 Paid-in capital in excess of par 900,000 900,000 Retained earnings 3,090,000 2,460,000 The income before income tax was $529,200 and $463,100 for...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current Year Previous Year Accounts payable $604,000 $290,000 Current maturities of serial bonds payable 530,000 530,000 Serial bonds payable, 10% 2,370,000 2,900,000 Common stock, $1 par value 90,000 110,000 Paid-in capital in excess of par 960,000 970,000 Retained earnings 3,330,000 2,640,000 The income before income tax was $1,044,000 and $913,500 for...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current Year Previous Year Accounts payable $628,000 $193,000 Current maturities of serial bonds payable 410,000 410,000 Serial bonds payable, 10% 1,710,000 2,120,000 Common stock, $1 par value 90,000 120,000 Paid-in capital in excess of par 1,010,000 1,010,000 Retained earnings 3,480,000 2,760,000 The income before income tax was $572,400 and $500,900 for...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT