In: Accounting
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned
The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years:
Current
YearPrevious
Year
Accounts payable$622,000 $168,000
Current maturities of serial bonds payable380,000 380,000
Serial bonds payable, 10%1,560,000 1,940,000
Common stock, $1 par value70,000 90,000
Paid-in capital in excess of par810,000 810,000
Retained earnings2,780,000 2,210,000
The income before income tax expense was $814,800 and $713,000 for the current and previous years, respectively.
a. Determine the ratio of liabilities to stockholders' equity at the end of each year. Round to one decimal place.
Current year
Previous year
b. Determine the times interest earned ratio for both years. Round to one decimal place.
Current year
Previous year
c. The ratio of liabilities to stockholders' equity has and the number of times bond interest charges were earned has from the previous year. These results are the combined result of a income before income taxes and interest expense in the current year compared to the previous year.
a
Ratio of liabilities to stockholders' equity = Total liabilities / Total stockholders' equity
Total liabilities = Accounts payable + Current maturities of serial bonds payable + Serial bonds payable,10%
Total stockholders' equity = Common stock + Paid in capital in excess of par + Retained earnings
Current year = $622,000+380,000+1,560,000 / $70,000+810,000+2,780,000
Current year = $2,562,000 / 3,660,000 = 0.7
Previous year = $168,000+380,000+1,940,000 / $90,000+810,000+2,210,000
Previous year = $2,488,000 / 3,110,000 = 0.8
b
Times interest earned ratio = Income before income tax + Interest expense / Interest expense
Current year = $814,800+[(1,560,000+380,000)*10%] / [(1,560,000+380,000)*10%]
Current year = $814,800+194,000 / 194,000 = 5.2
Previous year = $713,000+[(1,940,000+380,000)*10%] / [(1,940,000+380,000)*10%]
Previous year = $713,000+232,000 / 232,000 = 4.1
c.
The ratio of liabilities to stockholders equity has decreased and the number of times bonds interest charges were earned has increased from previous year. These results are the combined result of a higher income before income taxes and lower interest expense in the current year compared to the previous year.