In: Finance
Calculate the gearing ratios from 2016 to 2018 and interpret them.
ASX Code | Item | 06/16 | 06/17 | 06/18 |
TLS | CA - Cash | 3,550,000,000.00 | 938,000,000.00 | 629,000,000.00 |
TLS | CA - Receivables | 4,737,000,000.00 | 5,468,000,000.00 | 5,018,000,000.00 |
TLS | CA - Prepaid Expenses | 426,000,000.00 | 531,000,000.00 | 548,000,000.00 |
TLS | CA - Inventories | 557,000,000.00 | 893,000,000.00 | 801,000,000.00 |
TLS | CA - Investments | 62,000,000.00 | 21,000,000.00 | 75,000,000.00 |
TLS | CA - Other | 8,000,000.00 | 11,000,000.00 | 6,000,000.00 |
TLS | Total Current Assets | 9,340,000,000.00 | 7,862,000,000.00 | 7,077,000,000.00 |
TLS | NCA - Receivables | 1,293,000,000.00 | 1,039,000,000.00 | 1,012,000,000.00 |
TLS | NCA - Inventories | 29,000,000.00 | 29,000,000.00 | 19,000,000.00 |
TLS | NCA - Investments | 2,745,000,000.00 | 2,109,000,000.00 | 3,170,000,000.00 |
TLS | NCA - PP&E | 20,581,000,000.00 | 21,350,000,000.00 | 22,108,000,000.00 |
TLS | NCA - Intangibles(ExGW) | 7,883,000,000.00 | 8,289,000,000.00 | 8,131,000,000.00 |
TLS | NCA - Goodwill | 1,346,000,000.00 | 1,269,000,000.00 | 1,049,000,000.00 |
TLS | NCA - Future Tax Benefit | 54,000,000.00 | 44,000,000.00 | 54,000,000.00 |
TLS | NCA - Other | 15,000,000.00 | 142,000,000.00 | 250,000,000.00 |
TLS | Total NCA | 33,946,000,000.00 | 34,271,000,000.00 | 35,793,000,000.00 |
TLS | Total Assets | 43,286,000,000.00 | 42,133,000,000.00 | 42,870,000,000.00 |
TLS | CL - Account Payable | 3,948,000,000.00 | 4,189,000,000.00 | 4,835,000,000.00 |
TLS | CL - Short-Term Debt | 2,655,000,000.00 | 2,476,000,000.00 | 1,635,000,000.00 |
TLS | CL - Provisions | 1,467,000,000.00 | 1,258,000,000.00 | 1,119,000,000.00 |
TLS | CL - Other | 1,118,000,000.00 | 1,236,000,000.00 | 1,227,000,000.00 |
TLS | Total Curr. Liabilities | 9,188,000,000.00 | 9,159,000,000.00 | 8,816,000,000.00 |
TLS | NCL - Account Payable | 66,000,000.00 | 70,000,000.00 | 65,000,000.00 |
TLS | NCL - Long-Term Debt | 14,647,000,000.00 | 14,808,000,000.00 | 15,316,000,000.00 |
TLS | NCL - Provisions | 2,456,000,000.00 | 2,375,000,000.00 | 2,347,000,000.00 |
TLS | NCL - Other | 1,022,000,000.00 | 1,161,000,000.00 | 1,312,000,000.00 |
TLS | Total NCL | 18,191,000,000.00 | 18,414,000,000.00 | 19,040,000,000.00 |
TLS | Total Liabilities | 27,379,000,000.00 | 27,573,000,000.00 | 27,856,000,000.00 |
TLS | Share Capital | 5,167,000,000.00 | 4,421,000,000.00 | 4,428,000,000.00 |
TLS | Reserves | 62,000,000.00 | -105,000,000.00 | -117,000,000.00 |
TLS | Retained Earnings | 10,642,000,000.00 | 10,225,000,000.00 | 10,716,000,000.00 |
TLS | Outside Equity | 36,000,000.00 | 19,000,000.00 | -13,000,000.00 |
TLS | Total Equity | 15,907,000,000.00 | 14,560,000,000.00 | 15,014,000,000.00 |