In: Accounting
the Edison Company own and operates coffe shops throughout middlesex county. Edison company has declared the following annual dividends over a six year period: year 1 80,000; year2; 90,000; year 3 150,000; year 5, 160,000; outstanding stock of the company was composed of 250,000 shares of cumulative, preferred 2% stock, $20 par and 500,000 shares of common stock, $15 par. complete the schedule showing the total dividend and the per share dividend on each class of stock for the period ended 12/31 of each year. there were no dividends in arrears at the beggining of year 1
Dividend paid per share:
Dividends paid ÷ No. of outstanding shares
Preferred dividend Per share |
Common Dividend Per share |
|
Year 1 | $0.32 | $0 |
Year 2 | $0.36 | $0 |
Year 3 | $0.52 | $0.04 |
Year 4 | $0.00 | $0 |
Year 5 | $0.64 | $0 |
Assumed that dividends paid in Year 4 is $0 because No information given about Year 4.
Calculations:
Annual Preferred dividend:
Par Value per Preferred Share |
Dividend Ratio |
Dividend per preferred share |
Number of Preferred shares |
Preferred Dividend |
|
Annual Preferred Dividend: | $20 | 2.00% | $0.40 | 250,000 | $100,000 |
Schedule showing the total dividend and the per share dividend on each class of stock for the period ended:
Total cash Dividend Paid |
Paid to Preferred |
Paid to Common |
Dividends in Arrears at year-end |
Per share Dividend on Preferred |
Per share Dividend on Common |
|
i | ii | iii=i-ii | iv=100,000-ii | v | vi=iii/500,000 | |
Year 1 | $80,000 | $80,000 | $20,000 | $0.40 | ||
Year 2 | $90,000 | $90,000 | $10,000 | $0.40 | ||
Year 3 | $150,000 | $130,000 | $20,000 | $0 | $0.40 | $0.04 |
Year 4 | $100,000 | $0.40 | ||||
Year 5 | $160,000 | $100,000 | $160,000 | $0 | $0.40 | $0 |