In: Accounting
the Edison Company own and operates coffe shops throughout middlesex county. Edison company has declared the following annual dividends over a six year period: year 1 80,000; year2; 90,000; year 3 150,000; year 5, 160,000; outstanding stock of the company was composed of 250,000 shares of cumulative, preferred 2% stock, $20 par and 500,000 shares of common stock, $15 par. complete the schedule showing the total dividend and the per share dividend on each class of stock for the period ended 12/31 of each year. there were no dividends in arrears at the beggining of year 1
Dividend paid per share:
Dividends paid ÷ No. of outstanding shares
| 
Preferred dividend Per share  | 
Common Dividend Per share  | 
|
| Year 1 | $0.32 | $0 | 
| Year 2 | $0.36 | $0 | 
| Year 3 | $0.52 | $0.04 | 
| Year 4 | $0.00 | $0 | 
| Year 5 | $0.64 | $0 | 
Assumed that dividends paid in Year 4 is $0 because No information given about Year 4.
Calculations:
Annual Preferred dividend:
| 
Par Value per Preferred Share  | 
Dividend Ratio | 
Dividend per preferred share  | 
Number of Preferred shares  | 
Preferred Dividend  | 
|
| Annual Preferred Dividend: | $20 | 2.00% | $0.40 | 250,000 | $100,000 | 
Schedule showing the total dividend and the per share dividend on each class of stock for the period ended:
| 
Total cash Dividend Paid  | 
Paid to Preferred  | 
Paid to Common  | 
Dividends in Arrears at year-end  | 
Per share Dividend on Preferred  | 
Per share Dividend on Common  | 
|
| i | ii | iii=i-ii | iv=100,000-ii | v | vi=iii/500,000 | |
| Year 1 | $80,000 | $80,000 | $20,000 | $0.40 | ||
| Year 2 | $90,000 | $90,000 | $10,000 | $0.40 | ||
| Year 3 | $150,000 | $130,000 | $20,000 | $0 | $0.40 | $0.04 | 
| Year 4 | $100,000 | $0.40 | ||||
| Year 5 | $160,000 | $100,000 | $160,000 | $0 | $0.40 | $0 |