Question

In: Accounting

The Fashion Shoe Company operates a chain of women’s shoe shops that carry many styles of...

The Fashion Shoe Company operates a chain of women’s shoe shops that carry many styles of shoes that are all sold at the same price. Sales personnel in the shops are paid a substantial commission on each pair of shoes sold (in addition to a small base salary) in order to encourage them to be aggressive in their sales efforts.

     The following worksheet contains cost and revenue data for Shop 48 and is typical of the company’s many outlets:

Per Pair of
Shoes
  Selling price $ 40.00
  Variable expenses:
     Invoice cost $ 19.50
     Sales commission 4.50
       Total variable expenses $ 24.00
Annual
  Fixed expenses:
     Advertising $ 30,000
     Rent 24,000
     Salaries 120,000
       Total fixed expenses $ 174,000
Required:
1.

Calculate the annual break-even point in unit sales and in dollar sales for Shop 48.

     

2.

If 9,975 pairs of shoes are sold in a year, what would be Shop 48’s net operating income or loss?

     


3.

The company is considering paying the store manager of Shop 48 an incentive commission of 80 cents per pair of shoes (in addition to the salesperson’s commission). If this change is made, what will be the new break-even point in unit sales and in dollar sales? (Do not round intermediate calculations. Round your final answers to the nearest whole number.)

     


4.

Refer to the original data. The company is considering eliminating sales commissions entirely in its shops and increasing fixed salaries by $31,000 annually.

     

a.

If this change is made, what will be the new break-even point in unit sales and in dollar sales for Shop 48? (Do not round intermediate calculations.)

         

Solutions

Expert Solution

Answer to Requirement 1.

Unit Contribution Margin = Unit Sales Price – Unit Variable Cost
Unit Contribution Margin = $40.00 - $24.00
Unit Contribution Margin = $16.00

Break Even Point (Units) = Fixed Cost / Unit Contribution Margin
Break Even Point (Units) = $174,000 / $16.00
Break Even Point (Units) = 10,875 Units

Break Even Point (Dollar Sales) = Break Even Point (Units) * Unit Sales Price
Break Even Point (Dollar Sales) = 10,875 * $40.00
Break Even Point (Dollar Sales) = $435,000

Answer to Requirement 2.

Net Operating Income = Contribution Margin – Fixed Cost
Net Operating Income = (9,975 * $16.00) - $174,000
Net Operating Income (Loss) = -$14,400

Answer to Requirement 3.

Proposed Unit Variable Cost = $24.00 + $0.80
Proposed Unit Variable Cost = $24.80

Proposed Unit Contribution Margin = $40.00 - $24.80
Proposed Unit Contribution Margin = $15.20

Break Even Point (Units) = Fixed Cost / Unit Contribution Margin
New Break Even Point (Units) = $174,000 / $15.20
New Break Even Point (Units) = 11,447 Units

Break Even Point (Dollar Sales) = Break Even Point (Units) * Unit Sales Price
New Break Even Point (Dollar Sales) = 11,447 * $40.00
New Break Even Point (Dollar Sales) = $457,880

Answer to Requirement 4-a.

Proposed Unit Variable Cost = $24.00 - $4.50
Proposed Unit Variable Cost = $19.50

Proposed Unit Contribution Margin = $40.00 - $19.50
Proposed Unit Contribution Margin = $20.50

Proposed Fixed Cost = $174,000 + $31,000
Proposed Fixed Cost = $205,000

Break Even Point (Units) = Fixed Cost / Unit Contribution Margin
New Break Even Point (Units) = $205,000 / $20.50
New Break Even Point (Units) = 10,000 Units

Break Even Point (Dollar Sales) = Break Even Point (Units) * Unit Sales Price
New Break Even Point (Dollar Sales) = 10,000 * $40.00
New Break Even Point (Dollar Sales) = $400,000


Related Solutions

The Fashion Shoe Company operates a chain of women’s shoe shops that carry many styles of...
The Fashion Shoe Company operates a chain of women’s shoe shops that carry many styles of shoes that are all sold at the same price. Sales personnel in the shops are paid a substantial commission on each pair of shoes sold (in addition to a small base salary) in order to encourage them to be aggressive in their sales efforts.      The following worksheet contains cost and revenue data for Shop 48 and is typical of the company’s many outlets: Per...
The Fashion Shoe Company operates a chain of women’s shoe shops that carry many styles of...
The Fashion Shoe Company operates a chain of women’s shoe shops that carry many styles of shoes that are all sold at the same price. Sales personnel in the shops are paid a substantial commission on each pair of shoes sold (in addition to a small base salary) in order to encourage them to be aggressive in their sales efforts. The following worksheet contains cost and revenue data for Shop 48 and is typical of the company’s many outlets: Per...
The Fashion Shoe Company operates a chain of women’s shoe shops that carry many styles of shoes that are all sold at the same price.
The Fashion Shoe Company operates a chain of women’s shoe shops that carry many styles of shoes that are all sold at the same price. Sales personnel in the shops are paid a sales commission on each pair of shoes sold plus a small base salary. The following data pertains to Shop 48 and is typical of the company’s many outlets:     Per Pair ofShoes   Selling price   $ 40.00     Variable expenses:        ...
The HighStep Shoe Company operates a chain of shoe stores that sell 10 different styles of...
The HighStep Shoe Company operates a chain of shoe stores that sell 10 different styles of inexpensive men's shoes with identical unit costs and selling prices. A unit is defined as a pair of shoes. Each store has a store manager who is paid a fixed salary. Individual salespeople receive a fixed salary and a sales commission. HighStep is considering opening another store that is expected to have the revenue and cost relationships shown here: Unit Variable Data (per pair...
The WalkRite Shoe Company operates a chain of shoe stores that sell ten different styles of...
The WalkRite Shoe Company operates a chain of shoe stores that sell ten different styles of inexpensive shoes with identical unit costs and selling prices. A unit is defined as a pair of shoes. Each store has a store manager who is paid a fixed salary. Individual salespeople receive a fixed salary and a sales commission. WalkRite is considering opening another store that is expected to have the revenue and cost relationships shown here: UNIT VARIABLE COSTS (per pair of...
The Walk Rite Shoe Company operates a chain of shoe stores. The stores sell ten different...
The Walk Rite Shoe Company operates a chain of shoe stores. The stores sell ten different styles of inexpensive​ men's shoes with identical unit costs and selling prices. A unit is defined as a pair of shoes. Each store has a store manager who is paid a fixed salary. Individual salespeople receive a fixed salary and a sales commission. Walk Rite is trying to determine the desirability of opening another​ store, which is expected to have the following revenue and...
Louboutin Shoes, an exclusive Italian shoe manufacturer, sells their handcrafted women’s fashion originals for about $300...
Louboutin Shoes, an exclusive Italian shoe manufacturer, sells their handcrafted women’s fashion originals for about $300 per pair. Suppose the company incurs the following average costs per pair of shoes: Direct Materials $80 Direct Labor 28 Variable Manufacturing Overhead 22 Variable Marketing Expenses 4 Fixed Manufacturing Overhead 32* Total Costs (per pair) $166 * $4,000,000 Total Fixed Mfg. O/H 125,000 Pairs of Shoes Louboutin has enough idle capacity to accept a one-time only custom special order from a specialty department...
Yuri Co. operates a chain of gift shops. The company maintains a defined contribution pension plan...
Yuri Co. operates a chain of gift shops. The company maintains a defined contribution pension plan for its employees. The plan requires quarterly installments to be paid to the funding agent, Whims Funds, by the fifteenth of the month following the end of each quarter. Assume that the pension cost is $365,000 the quarter ended December 31 Journalize the entry to record the accrued pension liability payment to the funding agent on January 15.
Has Beans Inc. operates a chain of lunch shops. The company is considering two possible expansion...
Has Beans Inc. operates a chain of lunch shops. The company is considering two possible expansion plans. Plan A would open eight smaller shops at a cost of $8,740,000. Expected annual net cash inflows are $1,650,000 with zero residual value at the end of ten years. Under Plan? B, Has Beans would open three larger shops at a cost of $ 8,540,000. This plan is expected to generate net cash inflows of $1,050,000 per year for ten ?years, the estimated...
Cuppa Inc operates a chain of lunch shops. The company is considering two possible expansion plans....
Cuppa Inc operates a chain of lunch shops. The company is considering two possible expansion plans. Plan A would open eight smaller shops at a cost of $8,240,000. Expected annual net cash inflows are $ 1,650,000 with zero residual value at the end of ten years. Under Plan​ B, Cuppa would open three larger shops at a cost of $ 8,140,000. This plan is expected to generate net cash inflows of $ 1,500,000 per year for ten ​years, the estimated...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT