In: Accounting
Exercise 3-10 Contrasting ABC and Conventional Product Costs [LO3-2, LO3-3, LO3-4]
Rocky Mountain Corporation makes two types of hiking boots—Xactive and Pathbreaker. Data concerning these two product lines appear below: |
Xactive | Pathbreaker | |||||
Direct materials per unit | $ | 65.20 | $ | 51.40 | ||
Direct labor cost per unit | $ | 18.60 | $ | 13.40 | ||
Direct labor-hours per unit | 1.4 | DLHs | 1 | DLHs | ||
Estimated annual production and sales | 29,000 | units | 79,000 | units | ||
The company has a conventional costing system in which manufacturing overhead is applied to units based on direct labor-hours. Data concerning manufacturing overhead and direct labor-hours for the upcoming year appear below: |
Estimated total manufacturing overhead | $2,439,840 | |
Estimated total direct labor-hours | 119,600 | DLHs |
Required: |
1-a. | Compute the predetermined overhead rate based on direct labor-hours. (Round the intermediate calculations and final answer to two decimal places.) | |
1-b. | Using the predetermined overhead rate and other data from the problem, determine the unit product cost of each product. (Round the intermediate calculations and final answer to two decimal places.) | |
2. |
The company is considering replacing its conventional costing system with an activity-based costing system that would assign its manufacturing overhead to the following four activity cost pools: |
Estimated Overhead Cost | Expected Activity | ||||
Activity Cost Pools and Activity Measures | Xactive | Pathbreaker | Total | ||
Supporting direct labor (direct labor-hours) | $ | 891,020 | 40,600 | 79,000 | 119,600 |
Batch setups (setups) | 836,000 | 270 | 170 | 440 | |
Product sustaining (number of products) | 632,360 | 1 | 1 | 2 | |
General factory (machine-hours) | 80,460 | 2,900 | 7,900 | 10,800 | |
Total manufacturing overhead cost | $ | 2,439,840 | |||
Determine the activity rate for each of the four activity cost pools. (Round your final answers to 2 decimal places.) | |
3. |
Using the activity rates and other data from the problem, determine the unit product cost of each product. (Round the intermediate calculations and final answer to two decimal places.) |
1-a. | Predetermined overhead rate | $ 20.40 | per DLH | |||||||||
Woring: | ||||||||||||
Overhead rate | = | Estimated total manufacturing overhead | / | Estimated total direct labor-hours | ||||||||
= | $ 24,39,840 | / | 1,19,600 | |||||||||
= | $ 20.40 | |||||||||||
1-b. | Xactive | Pathbreaker | ||||||||||
Unit Product Cost | $ 112.36 | $ 85.20 | ||||||||||
Working: | ||||||||||||
a. Direct Labor hours of each product | ||||||||||||
Units | Direct labor hours per unit | Total direct labor hours | ||||||||||
Xactive | 29,000 | 1.4 | 40,600 | |||||||||
Pathbreaker | 79,000 | 1 | 79,000 | |||||||||
b. Overhead assigned | ||||||||||||
DLH | Overhead rate | Total Overhead cost | ||||||||||
Xactive | 40,600 | $ 20.40 | $ 8,28,240 | |||||||||
Pathbreaker | 79,000 | $ 20.40 | $ 16,11,600 | |||||||||
c. Overhead cost per unit | ||||||||||||
Overhead | Units | Overhead per unit | ||||||||||
Xactive | 8,28,240 | 29,000.0 | $ 28.56 | |||||||||
Pathbreaker | 16,11,600 | 79,000.0 | $ 20.40 | |||||||||
d. Unit product cost | ||||||||||||
Xactive | Pathbreaker | |||||||||||
Direct Material | $ 65.20 | $ 51.40 | ||||||||||
Direct Labor | $ 18.60 | $ 13.40 | ||||||||||
Overhead | $ 28.56 | $ 20.40 | ||||||||||
Unit Product Costs | $ 112.36 | $ 85.20 | ||||||||||
2) | Activity Cost Pools | Activity Rate | ||||||||||
Supporting direct labor | $ 7.45 | |||||||||||
Batch setups | $ 1,900.00 | |||||||||||
Product sustaining | $3,16,180.00 | |||||||||||
General factory | $ 7.45 | |||||||||||
Working: | ||||||||||||
Activity Cost Pools | Estimated Overhead Cost | Total expected activity | Activity rate | |||||||||
a | b | a/b | ||||||||||
Supporting direct labor | $ 8,91,020 | 1,19,600 | $ 7.45 | |||||||||
Batch setups | $ 8,36,000 | 440 | $ 1,900.00 | |||||||||
Product sustaining | $ 6,32,360 | 2 | $3,16,180.00 | |||||||||
General factory | $ 80,460 | 10,800 | $ 7.45 | |||||||||
3) | Unit product cost | |||||||||||
Xactive | Pathbreaker | |||||||||||
Direct Material | $ 65.20 | $ 51.40 | ||||||||||
Direct Labor | $ 18.60 | $ 13.40 | ||||||||||
Overhead | $ 39.77 | $ 16.29 | ||||||||||
Unit Product Costs | $ 123.57 | $ 81.09 | ||||||||||
Working: | ||||||||||||
a. Overhead assignnment | ||||||||||||
Xactive | Pathbreaker | |||||||||||
Activity Cost Pools | Expected Activity | Activty rate | Overhead costs | Expected Activity | Activty rate | Overhead costs | ||||||
a | b | a*b | c | d | c*d | |||||||
Supporting direct labor | 40,600 | $ 7.45 | $ 3,02,470 | 79,000 | $ 7.45 | $ 5,88,550.0 | ||||||
Batch setups | 270 | $ 1,900.00 | $ 5,13,000 | 170 | $ 1,900.00 | $ 3,23,000.0 | ||||||
Product sustaining | 1 | $3,16,180.00 | $ 3,16,180 | 1 | $3,16,180.00 | $ 3,16,180.0 | ||||||
General factory | 2,900 | $ 7.45 | $ 21,605 | 7,900 | $ 7.45 | $ 58,855.0 | ||||||
$ 11,53,255 | $ 12,86,585 | |||||||||||
b. Units overhead cost | ||||||||||||
Xactive | Pathbreaker | |||||||||||
Overhead costs | a | $ 11,53,255 | $ 12,86,585 | |||||||||
Units | b | 29,000 | 79,000 | |||||||||
Unit Overhead costs | a/b | $ 39.77 | $ 16.29 | |||||||||