In: Accounting
Rocky Mountain Corporation makes two types of hiking boots—Xactive and Pathbreaker. Data concerning these two product lines appear below: |
Xactive | Pathbreaker | |||||
Direct materials per unit | $ | 64.30 | $ | 50.50 | ||
Direct labor cost per unit | $ | 17.70 | $ | 12.50 | ||
Direct labor-hours per unit | 1.4 | DLHs | 1 | DLHs | ||
Estimated annual production and sales | 20,000 | units | 70,000 | units | ||
The company has a conventional costing system in which manufacturing overhead is applied to units based on direct labor-hours. Data concerning manufacturing overhead and direct labor-hours for the upcoming year appear below: |
Estimated total manufacturing overhead | $1,911,000 | |
Estimated total direct labor-hours | 98,000 | DLHs |
Required: |
1-a. | Compute the predetermined overhead rate based on direct labor-hours. (Round the intermediate calculations and final answer to two decimal places.) | |
1-b. | Using the predetermined overhead rate and other data from the problem, determine the unit product cost of each product. (Round the intermediate calculations and final answer to two decimal places.) | |
2. |
The company is considering replacing its conventional costing system with an activity-based costing system that would assign its manufacturing overhead to the following four activity cost pools: |
Estimated Overhead Cost | Expected Activity | ||||
Activity Cost Pools and Activity Measures | Xactive | Pathbreaker | Total | ||
Supporting direct labor (direct labor-hours) | $ | 686,000 | 28,000 | 70,000 | 98,000 |
Batch setups (setups) | 507,500 | 225 | 125 | 350 | |
Product sustaining (number of products) | 654,500 | 1 | 1 | 2 | |
General factory (machine-hours) | 63,000 | 2,000 | 7,000 | 9,000 | |
Total manufacturing overhead cost | $ | 1,911,000 | |||
Determine the activity rate for each of the four activity cost pools. (Round your final answers to 2 decimal places.) | |
3. |
Using the activity rates and other data from the problem, determine the unit product cost of each product. (Round the intermediate calculations and final answer to two decimal places.) |
1) | predetermined overhead rate | |||||||
Formula: | ||||||||
Estimated total MOH/Estimated total DLH's | ||||||||
1,911,000/98,000 | ||||||||
19.5 | per hr | |||||||
1-b) | X-active | pathbreaker | ||||||
Direct materials per unit | 64.3 | 50.5 | ||||||
Direct labor cost per unit | 17.7 | 12.5 | ||||||
overhead cost per unit | 27.3 | 19.5 | ||||||
unit product cost | 109.3 | 82.5 | ||||||
working notes: | ||||||||
overhead | ||||||||
direct labors used | 20000*1.4 | 70,000*1 | ||||||
28000 | 70,000 | |||||||
overhead rate per hr | 19.5 | 19.5 | ||||||
total overhead (rate*DLH) | 546000 | 1365000 | ||||||
units produced | 20,000 | 70,000 | ||||||
overhead cost per unit | 27.3 | 19.5 | ||||||
or overhead cost per unit = DLH's per unit *overhead rate | ||||||||
2) | Activity rate for the four activity cost pools | |||||||
Activity cost pools & Activity mea | overhead | total | Activity | |||||
cost | activity | rate | ||||||
A | B | c=a/b | ||||||
Supporting Direct labor | 686,000 | 98,000 | 7 | per DLH's | ||||
Batch setups | 507,500 | 350 | 1450 | per setup | ||||
product sustaining | 654,500 | 2 | 327250 | per product | ||||
General factory | 63,000 | 9,000 | 7 | per MH's | ||||
total manufacturing overhead | 1,911,000 | |||||||
overhead rate per unit | ||||||||
X-active | pathfinder | total | ||||||
Supporting Direct labor | 196000 | 490000 | 686000 | |||||
Batch setups | 326250 | 181250 | 507500 | |||||
product sustaining | 327250 | 327250 | 654500 | |||||
General factory | 14000 | 49000 | 63000 | |||||
total manufacturing overhead | 863500 | 1047500 | 1911000 | |||||
units produced | 20000 | 70000 | ||||||
Cost per unit | 43.18 | 14.96 | ||||||
3) | X-active | pathbreaker | ||||||
Direct materials per unit | 64.30 | 50.50 | ||||||
Direct labor cost per unit | 17.70 | 12.50 | ||||||
overhead cost per unit | 43.18 | 14.96 | ||||||
unit product cost | 125.18 | 77.96 | ||||||