Question

In: Accounting

Below is the 2009 contribution income statement of a company. Contribution Income Statement For Year Ended...

Below is the 2009 contribution income statement of a company.


Contribution Income Statement
For Year Ended December 31, 2009
Sales (12,000 units) $1,440,000
Less variable costs
Cost of goods sold $480,000
Selling and administrative 132,000 (612,000)
Contribution margin 828,000
Less fixed costs
Manufacturing overhead 510,000
Selling and administrative 220,000 (730,000)
Net income $98,000

During the coming year, the company expects an increase in variable manufacturing costs of $8 per unit and in fixed manufacturing costs of $72,000.

(a) If sales for 2010 remain at 12,000 units, what price should Colgate charge to obtain the same profit as last year?
$______


(b) Management believes that sales can be increased to 16,000 units if the selling price is lowered to $109. What would be the excepted profit (or loss) as a result of this action? Use a negative sign with your answer, if appropriate.
______


(c) After considering the expected increases in costs, what sales volume is needed to earn a profit of $98,000 with a unit selling price of $109?
_____

Solutions

Expert Solution


Related Solutions

Presented is the 2009 contribution income statement of Colgate Products. COLGATE PRODUCTS Contribution Income Statement For...
Presented is the 2009 contribution income statement of Colgate Products. COLGATE PRODUCTS Contribution Income Statement For Year Ended December 31, 2009 Sales (12,000 units) $1,440,000 Less variable costs Cost of goods sold $480,000 Selling and administrative 132,000 (612,000) Contribution margin 828,000 Less fixed costs Manufacturing overhead 530,000 Selling and administrative 200,000 (730,000) Net income $98,000 Next year, Colgate expects an increase in variable manufacturing costs of $6 per unit and in fixed manufacturing costs of $48,000. (a) If sales for...
Presented is the 2009 contribution income statement of Colgate Products. COLGATE PRODUCTS Contribution Income Statement For...
Presented is the 2009 contribution income statement of Colgate Products. COLGATE PRODUCTS Contribution Income Statement For Year Ended December 31, 2009 Sales (18,000 units) $2,160,000 Less variable costs Cost of goods sold $720,000 Selling and administrative 198,000 (918,000) Contribution margin 1,242,000 Less fixed costs Manufacturing overhead 750,000 Selling and administrative 320,000 (1,070,000) Net income $172,000 During the coming year, Colgate expects an increase in variable manufacturing costs of $8 per unit and in fixed manufacturing costs of $108,000. (a) If...
Presented is the 2009 contribution income statement of Colgate Products. COLGATE PRODUCTS Contribution Income Statement For...
Presented is the 2009 contribution income statement of Colgate Products. COLGATE PRODUCTS Contribution Income Statement For Year Ended December 31, 2009 Sales (18,000 units) $2,160,000 Less variable costs Cost of goods sold $720,000 Selling and administrative 198,000 (918,000) Contribution margin 1,242,000 Less fixed costs Manufacturing overhead 750,000 Selling and administrative 320,000 (1,070,000) Net income $172,000 During the coming year, Colgate expects an increase in variable manufacturing costs of $8 per unit and in fixed manufacturing costs of $108,000. (a) If...
Income Statement - Cover-to-Cover Cover-to-Cover Company Contribution Margin Income Statement For the Year Ended December 31,...
Income Statement - Cover-to-Cover Cover-to-Cover Company Contribution Margin Income Statement For the Year Ended December 31, 20Y8 Sales $374,000 Variable costs:   Manufacturing expense $224,400   Selling expense 18,700   Administrative expense 56,100 (299,200)   Contribution margin $74,800 Fixed costs:   Manufacturing expense $5,000   Selling expense 4,000   Administrative expense 9,700 (18,700) Operating income $56,100 Income Statement - Biblio Files Biblio Files Company Contribution Margin Income Statement For the Year Ended December 31, 20Y8 Sales $374,000 Variable costs:   Manufacturing expense $149,600   Selling expense 14,960   Administrative expense...
SAXTON COMPANY Income Statement For the Year Ended December 31, 2009 Sales (all on credit) ……………………………………………………………...
SAXTON COMPANY Income Statement For the Year Ended December 31, 2009 Sales (all on credit) …………………………………………………………… $ 4,000,000 Cost of Goods Sold…………………………………………………………………3,000,000 Gross Profit………………………………………………………………………….$ 1,000,000 Selling and Administrative Expenses……………………………………. 450,000 Operating Profit ……………………………………………………………………$ 550,000 Interest Expense…………………………………………………………………… 50,000 Extraordinary Loss…………………………………………………………………. 200,000 Earnings Before Taxes……………………………………………………………$ 300,000 Income Taxes (33%)………………………………………………………………. 100,000 Net Income…………………………………………………………………………….$ 200,000 SAXTON COMPANY Balance Sheet As of December 31, 2009 Assets Cash…………………………………………………………………………… $ 30,000 Accounts Receivable………………………………………………….. 350,000 Marketable Securities ……………………………………………….. 50,000 Inventory……………………………………………………………………. 370,000 Total Current Assets……………………………………………………. $ 800,000 Net Plant...
The contribution format income statement for The Company for last year is given below: Total Unit...
The contribution format income statement for The Company for last year is given below: Total Unit Sales $ 994,000 $ 49.70 Variable expenses 596,400 29.82 Contribution margin 397,600 19.88 Fixed expenses 319,600 15.98 Net operating income 78,000 3.90 Income taxes @ 40% 31,200 1.56 Net income $ 46,800 $ 2.34 The company had average operating assets of $510,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
Presented below is an income statement for Kinder Company for the year ended December 31, 2015....
Presented below is an income statement for Kinder Company for the year ended December 31, 2015. Kinder Company Income Statement For the Year Ended December 31, 2015 Net sales                                                                                                               $850,000 Costs and expenses:       Cost of goods sold                                                                          640,000       Selling, general, and administrative expenses                                70,000       Other, net                                                                                          20,000    730,000 Income before income taxes                                                                                   120,000 Income taxes                                                                                                             36,000 Net income                                                                                                            $ 84,000 Additional information: 1.   "Selling, general, and administrative expenses" included a charge of $7,000 for impairment...
The contribution format income statement for Huerra Company for last year is given below: Total Unit...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 996,000 $ 49.80 Variable expenses 597,600 29.88 Contribution margin 398,400 19.92 Fixed expenses 316,400 15.82 Net operating income 82,000 4.10 Income taxes @ 40% 32,800 1.64 Net income $ 49,200 $ 2.46 The company had average operating assets of $502,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: Total Unit...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 4,000,000 $ 80.00 Variable expenses 2,800,000 56.00 Contribution margin 1,200,000 24.00 Fixed expenses 840,000 16.80 Net operating income 360,000 7.20 Income taxes @ 30% 108,000 2.16 Net income $ 252,000 $ 5.04 The company had average operating assets of $2,000,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: Total Unit...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 1,002,000 $ 50.10 Variable expenses 601,200 30.06 Contribution margin 400,800 20.04 Fixed expenses 320,800 16.04 Net operating income 80,000 4.00 Income taxes @ 40% 32,000 1.60 Net income $ 48,000 $ 2.40 The company had average operating assets of $502,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT