Question

In: Finance

Below are the simplified current and projected financial statements for Decker Enterprises. All of Decker's assets...

Below are the simplified current and projected financial statements for Decker Enterprises. All of Decker's assets are operating assets. All of Decker's current liabilities are operating liabilities.
Income statement

Current

Projected
Sales

na

         1,500

Costs

na

         1,050

Profit before tax

na

            450

Taxes

na

            135

Net income

na

            315

Dividends

na

               95

Balance sheets Current Projected Current Projected
Current assets

         100

            115

Current liabilities

          70

              81

Net fixed assets

     1,200

         1,440

Long-term debt

        300

           360

Common stock

        500

           500

Retained earnings

        430

           650

Based on the projections, Decker will have

a.

a financing deficit of $255

b.

a financing deficit of $36

c.

zero financing surplus or deficit

d.

a financing surplus of $255

e.

a financing surplus of $36

Solutions

Expert Solution

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE


Related Solutions

Selected financial data regarding current assets and current liabilities for ACME Corporation and Wayne Enterprises, are...
Selected financial data regarding current assets and current liabilities for ACME Corporation and Wayne Enterprises, are as follows:   ($ in millions) ACME Corporation Wayne Enterprises   Current assets:        Cash and cash equivalents $     407      $    165           Current investments 6      463           Net receivables 706      86           Inventory 10,653      7,409           Other current assets 1,215      135               Total current assets $ 12,987      $ 8,258      Current liabilities:        Current debt $   7,421      $ 4,229   ...
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to...
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate also will remain constant. Costs, other expenses, current assets and accounts payable increase spontaneously with sales. SCOTT, INC. 2019 Income Statement   Sales $763,000   Costs 598,000   Other expenses 34,000   Earnings before interest and taxes $131,000   Interest expense 30,000   Taxable income $101,000   Taxes (25%) 25,250   Net income $75,750 Dividends...
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to...
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate also will remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. What is the EFN if the firm wishes to keep its debt-equity ratio constant? SCOTT, INC. 2019 Income Statement   Sales $ 772,000   Costs 628,000   Other expenses 33,500   Earnings before...
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to...
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to grow by 30 percent. Interest expense will remain constant; the tax rate and the dividend payout rate also will remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. SCOTT, INC. 2019 Income Statement   Sales $ 765,000   Costs 621,000   Other expenses 30,000   Earnings before interest and taxes $ 114,000   Interest expense 14,800   Taxable income $ 99,200   Taxes (22%)...
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to...
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate also will remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. SCOTT, INC. 2019 Income Statement   Sales $ 772,000   Costs 628,000   Other expenses 33,500   Earnings before interest and taxes $ 110,500   Interest expense 17,600   Taxable income $ 92,900   Taxes (24%)...
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to...
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate also will remain constant. Costs, other expenses, current assets, and accounts payable increase spontaneously with sales. SCOTT, INC. 2019 Income Statement   Sales $ 756,000   Costs 591,000   Other expenses 27,000   Earnings before interest and taxes $ 138,000   Interest expense 23,000   Taxable income $ 115,000   Taxes (23%) 26,450   Net...
Given the financial statements below for Dragonfly Enterprises, what is the external financing need for a...
Given the financial statements below for Dragonfly Enterprises, what is the external financing need for a pro forma increase in sales of 25% if the firm is operating at 92% capacity? Enter your answer as the nearest whole (e.g., 123), but do not include the $ sign.    Dragonfly Enterprises Income Statement ($ Million) 2011 Sales 370 Cost of Goods Sold 226 Selling, General, & Admin Exp. 62 Depreciation 20 Earnings Before Interest & Taxes 62 Interest Expense 12 Taxable...
Given the financial statements below for Dragonfly Enterprises, what is the external financing need for a...
Given the financial statements below for Dragonfly Enterprises, what is the external financing need for a pro forma increase in sales of 8% if the company is operating at full capacity? Enter your answer as the nearest whole (e.g., 123), but do not include the $ sign.    Dragonfly Enterprises Income Statement ($ Million) 2011 Sales 370 Cost of Goods Sold 226 Selling, Gen & Admin Exp 62 Depreciation 20 Earnings Before Int & Tax 62 Interest Expense 12 Taxable...
Given the financial statements below for Dragonfly Enterprises, what is the external financing need for a...
Given the financial statements below for Dragonfly Enterprises, what is the external financing need for a pro forma increase in sales of 19% if the company is operating at 90% capacity? Enter your answer as the nearest whole (e.g., 123), but do not include the $ sign.    Dragonfly Enterprises Income Statement ($ Million) 2011 Sales 370 Cost of Goods Sold 226 Selling, Gen & Admin Exp 62 Depreciation 20 Earnings Before Int & Tax 62 Interest Expense 12 Taxable...
Given the financial statements below for Dragonfly Enterprises, what is the external financing need for a...
Given the financial statements below for Dragonfly Enterprises, what is the external financing need for a pro forma increase in sales of 18% if the company is operating at 90% capacity? Enter your answer as the nearest whole (e.g., 123), but do not include the $ sign. Dragonfly Enterprises Income Statement ($ Million) 2011 Sales 370 Cost of Goods Sold 226 Selling, Gen & Admin Exp 62 Depreciation 20 Earnings Before Int & Tax 62 Interest Expense 12 Taxable Income...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT