In: Accounting
Exercise 10-4
[Partially correct answer.] Your answer is partially correct.
Try again.
Myers Company uses a flexible budget for manufacturing overhead
based on direct labor hours. Variable manufacturing overhead costs
per direct labor hour are as follows.
Indirect labor $1.00
Indirect materials 0.70
Utilities 0.40
Fixed overhead costs per month are Supervision $4,200, Depreciation
$1,800, and Property Taxes $600. The company believes it will
normally operate in a range of 7,000–13,000 direct labor hours per
month.
Assume that in July 2017, Myers Company incurs the following
manufacturing overhead costs.
Variable Costs
Fixed Costs
Indirect labor $10,760 Supervision $4,200
Indirect materials 7,520 Depreciation 1,800
Utilities 3,950 Property taxes 600
(a) Prepare a flexible budget performance report, assuming that the
company worked 11,000 direct labor hours during the month. (List
variable costs before fixed costs.)
MYERS COMPANY
Manufacturing Overhead Flexible Budget Report
For the Month Ended July 31, 2017
Difference
Budget
Actual Costs
Favorable
Unfavorable
Neither Favorable
nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
$
[Entry field with correct answer]
$
[Entry field with correct answer]
$
[Entry field with correct answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
$
[Entry field with incorrect answer]
$
[Entry field with correct answer]
$
[Entry field with correct answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
(b) Prepare a flexible budget performance report, assuming that the
company worked 10,300 direct labor hours during the month. (List
variable costs before fixed costs.)
MYERS COMPANY
Manufacturing Overhead Flexible Budget Report
For the Month Ended July 31, 2017
Difference
Budget
Actual Costs
Favorable
Unfavorable
Neither Favorable
nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with incorrect answer]
[Entry field with incorrect answer]
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
$
[Entry field with incorrect answer]
$
[Entry field with correct answer]
$
[Entry field with incorrect answer]
[Entry field with incorrect answer]
Unfavorable
Favorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with incorrect answer]
[Entry field with correct answer]
[Entry field with incorrect answer]
[Entry field with incorrect answer]
Unfavorable
Favorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with incorrect answer]
[Entry field with correct answer]
[Entry field with incorrect answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with incorrect answer]
[Entry field with correct answer]
[Entry field with incorrect answer]
[Entry field with incorrect answer]
Unfavorable
Favorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
[Entry field with correct answer]
[Entry field with correct answer]
[Entry field with incorrect answer]
[Entry field with correct answer]
Favorable
Unfavorable
Neither Favorable nor Unfavorable
[Entry field with correct answer]
Depreciation
Direct Labor Hours
Fixed Costs
Indirect Labor
Indirect Materials
Property Taxes
Supervision
Total Costs
Total Fixed Costs
Total Variable Costs
Utilities
Variable Costs
$
[Entry field with incorrect answer]
$
[Entry field with correct answer]
$
[Entry field with incorrect answer]
[Entry field with incorrect answer]
Unfavorable
Favorable
Neither Favorable nor Unfavorable
MYERS COMPANY | ||||||
Manufacturing Overhead Flexible Budget Report | ||||||
For the month Ended Jul 31, 2017 | ||||||
Particulars | Direct Labor Hours=11000 | |||||
Variable Manufacturing Costs: | Budgeted | Actual | Variance | F/A | ||
Indirect Labor | 11000 | 10760 | 240 | Favourable | ||
Indirect Material | 7700 | 7520 | 180 | Favourable | ||
Utilities | 4400 | 3950 | 450 | Favourable | ||
Total Variable Manufacturing Cost | 23100 | 22230 | 870 | Favourable | ||
Supervision | 4200 | 4200 | - | - | ||
Depreciation | 1800 | 1800 | - | - | ||
Propeerty Taxes | 600 | 600 | - | - | ||
Total Variable Manufacturing Cost | 6600 | 6600 | - | - | ||
Total Cost | 29700 | 28830 | 870 | Favourable | ||
MYERS COMPANY | ||||||
Manufacturing Overhead Flexible Budget Report | ||||||
For the month Ended Jul 31, 2017 | ||||||
Particulars | Direct Labor Hours=10300 | |||||
Variable Manufacturing Costs: | Budgeted | Actual | Variance | F/A | ||
Indirect Labor | 10300 | 10760 | -460 | Unfavourable | ||
Indirect Material | 7210 | 7520 | -310 | Unfavourable | ||
Utilities | 4120 | 3950 | 170 | Favourable | ||
Total Variable Manufacturing Cost | 21630 | 22230 | -600 | Unfavourable | ||
Supervision | 4200 | 4200 | - | - | ||
Depreciation | 1800 | 1800 | - | - | ||
Propeerty Taxes | 600 | 600 | - | - | ||
Total Variable Manufacturing Cost | 6600 | 6600 | - | - | ||
Total Cost | 28230 | 28830 | -600 | Unfavourable | ||
Note: | All Budgeted Variable Cost are calculated by Direct Labor Hours*Activity Rate | |||||