In: Accounting
Exercise 9-24
[Partially correct answer.] Your answer is partially correct.
Try again.
Culver Company began operations on January 1, 2016, adopting the
conventional retail inventory system. None of the company’s
merchandise was marked down in 2016 and, because there was no
beginning inventory, its ending inventory for 2016 of $37,300 would
have been the same under either the conventional retail system or
the LIFO retail system.
On December 31, 2017, the store management considers adopting the
LIFO retail system and desires to know how the December 31, 2017,
inventory would appear under both systems. All pertinent data
regarding purchases, sales, markups, and markdowns are shown below.
There has been no change in the price level.
Cost
Retail
Inventory, Jan. 1, 2017 $37,300 $60,100
Markdowns (net) 12,900
Markups (net) 22,100
Purchases (net) 128,800 178,800
Sales (net) 169,300
Determine the cost of the 2017 ending inventory under both (a) the
conventional retail method and (b) the LIFO retail method. (Round
ratios for computational purposes to 2 decimal place, e.g. 78.72%
and final answers to 0 decimal places, e.g. 28,987.)
(a) Ending inventory using conventional retail method
$
[Entry field with correct answer]
(b) Ending inventory LIFO retail method
$
[Entry field with incorrect answer]
Solution: | ||||
(a) Ending inventory using conventional retail method = $50,148 | ||||
Working Notes: | ||||
Cost | Retail | |||
1 | Inventory, Jan. 1, 2017 | $37,300 | $60,100 | |
2 | Purchases (net) | $128,800 | $178,800 | |
3=1+2 | $166,100 | $238,900 | ||
4 | Add: Net markups | 22,100 | ||
5=3+4 | Total | $166,100 | $261,000 | |
6 | Less: Markdowns (net) | $12,900 | ||
7=5-6 | Sales price of goods available | $248,100 | ||
8 | Less: Sales (net) | $169,300 | ||
9=7-8 | Ending inventory at retail | $78,800 | ||
Cost-to-retail ratio =( Cost price of Beginning inventory & purchases )/(Retail price of beginning inventory & purchases) | ||||
=166,100/261,000 | from above 5. | |||
=0.63639846 | ||||
=63.64% | ||||
Ending inventory at cost = Cost-to-retail ratio x Ending inventory at retail | ||||
=63.64% x $78,800 | ||||
=50,148.32 | ||||
=$50,148 | ||||
(b) Ending inventory LIFO retail method = $50,109 | ||||
Working Notes: | ||||
Cost | Retail | |||
1 | Inventory, Jan. 1, 2017 | $37,300 | $60,100 | |
2 | Purchases (net) | $128,800 | $178,800 | |
3 | Add: Net markups | 22,100 | ||
4 | Less: Markdown | $12,900 | ||
5=2+3-4 | Total (excluding beginning inventory) | $128,800 | $188,000 | |
6=5+1 | Total (including beginning inventory) | $166,100 | $248,100 | |
7 | Less: Sales (net) | $169,300 | ||
8=6-7 | Ending inventory at retail | $78,800 | ||
Cost-to-retail ratio =( Cost price of purchases )/(Retail price of purchases) | ||||
=128,800/188,000 | from above 5. | |||
=0.685106383 | ||||
=68.51% | ||||
Computation of ending inventory at LIFO cost, 2017: | ||||
Ending Inventory at Retail Prices | Layers at Retail Prices | Cost to Retail (Percentage) | Ending Inventory at LIFO Cost | |
$78,800 | 2016 $60,100 | 62.06% | =60,100 x 62.06% = $37,298.06 | |
2017 $18,700 | 68.51% | =18,700 x 68.51% =$12,811.37 | ||
(calculated above) | ||||
Total | $50,109 | |||
Cost-to-retail ratio =( Cost price of purchases )/(Retail price of purchases) | ||||
=37,300/60,100 | ||||
=0.62063228 | ||||
=62.06% | ||||
Notes: | The numerical explanation in 1st column is given just for your understanding , this is not part of solution | |||
Please feel free to ask if anything about above solution in comment section of the question. |