In: Accounting
Excalibur Corporation sells video games for personal computers. The unadjusted trial balance as of December 31, 2018, appears below. December 31 is the company’s fiscal year-end. The company uses the perpetual inventory system.
| Account Title | Debits | Credits | |||||
| Cash | 23,000 | ||||||
| Accounts receivable | 32,200 | ||||||
| Supplies | 0 | ||||||
| Prepaid rent | 0 | ||||||
| Inventory | 62,000 | ||||||
| Office equipment | 83,700 | ||||||
| Accumulated depreciation—office equipment | 9,700 | ||||||
| Accounts payable | 25,800 | ||||||
| Salaries and wages payable | 2,700 | ||||||
| Note payable | 27,000 | ||||||
| Common stock | 77,000 | ||||||
| Retained earnings | 26,850 | ||||||
| Sales revenue | 177,000 | ||||||
| Cost of goods sold | 92,000 | ||||||
| Interest expense | 0 | ||||||
| Salaries and wages expense | 32,050 | ||||||
| Rent expense | 13,700 | ||||||
| Supplies expense | 1,700 | ||||||
| Utility expense | 5,700 | ||||||
| Totals | 346,050 | 346,050 | |||||
Information necessary to prepare the year-end adjusting entries
appears below.
1.The office equipment was purchased in 2016 and is being depreciated using the straight-line method over an nine-year useful life with no salvage value.
2.Accrued salaries and wages at year-end should be $4,050. (4,050 shows up as incorrect in answer)
3.The company borrowed $27,000 on September 1, 2018. The principal is due to be repaid in 12 years. Interest is payable twice a year on each August 31 and February 28 at an annual rate of 12%.
4.The company debits supplies expense when supplies are purchased. Supplies on hand at year-end cost $470.
5.Prepaid rent at year-end should be $1,300.
Prepare the necessary December 31, 2018, adjusting entries. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations.)
| Date | Account titles and explanations | Debit | Credit | ||
| 2018 | |||||
| 1 | Dec 31. | Depreciation expense (83700/9) | 9300 | ||
| Accumulated depreciation—office equipment | 9300 | ||||
| (Office equipment depreciated using straight | |||||
| line method of depreciation) | |||||
| 2 | Dec 31. | Salaries and wages expense | 1350 | ||
| Salaries and wages payable | 1350 | ||||
| (Salaries and wages due) (Note:1) | |||||
| 3 | Dec 31. | Interest expense (27000*12%) | 3240 | ||
| Interest payable (Note:2) | 3240 | ||||
| (Interest on borrowings payable for 12 months) | |||||
| 4 | Dec 31. | Supplies | 470 | ||
| Supplies expense | 470 | ||||
| (Supplies at the year end recorded) | |||||
| 5 | Dec 31. | Prepaid rent | 1300 | ||
| Rent expense | 1300 | ||||
| (Prepaid rent accounted) | |||||
| Notes: | |||||
| 1. Computation of accrued salaries and wages for 2016: | |||||
| Salaries and wages payable=$2700 | |||||
| Desired balance=$4050 | |||||
| Increase requied=4050-2700=1350 | |||||
| 2. It is assumed that no interest payment has been made in the year | |||||