In: Accounting
Excalibur Corporation sells video games for personal computers. The unadjusted trial balance as of December 31, 2018, appears below. December 31 is the company’s fiscal year-end. The company uses the perpetual inventory system.
Account Title | Debits | Credits | |||||
Cash | 23,000 | ||||||
Accounts receivable | 32,200 | ||||||
Supplies | 0 | ||||||
Prepaid rent | 0 | ||||||
Inventory | 62,000 | ||||||
Office equipment | 83,700 | ||||||
Accumulated depreciation—office equipment | 9,700 | ||||||
Accounts payable | 25,800 | ||||||
Salaries and wages payable | 2,700 | ||||||
Note payable | 27,000 | ||||||
Common stock | 77,000 | ||||||
Retained earnings | 26,850 | ||||||
Sales revenue | 177,000 | ||||||
Cost of goods sold | 92,000 | ||||||
Interest expense | 0 | ||||||
Salaries and wages expense | 32,050 | ||||||
Rent expense | 13,700 | ||||||
Supplies expense | 1,700 | ||||||
Utility expense | 5,700 | ||||||
Totals | 346,050 | 346,050 | |||||
Information necessary to prepare the year-end adjusting entries
appears below.
1.The office equipment was purchased in 2016 and is being depreciated using the straight-line method over an nine-year useful life with no salvage value.
2.Accrued salaries and wages at year-end should be $4,050. (4,050 shows up as incorrect in answer)
3.The company borrowed $27,000 on September 1, 2018. The principal is due to be repaid in 12 years. Interest is payable twice a year on each August 31 and February 28 at an annual rate of 12%.
4.The company debits supplies expense when supplies are purchased. Supplies on hand at year-end cost $470.
5.Prepaid rent at year-end should be $1,300.
Prepare the necessary December 31, 2018, adjusting entries. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations.)
Date | Account titles and explanations | Debit | Credit | ||
2018 | |||||
1 | Dec 31. | Depreciation expense (83700/9) | 9300 | ||
Accumulated depreciation—office equipment | 9300 | ||||
(Office equipment depreciated using straight | |||||
line method of depreciation) | |||||
2 | Dec 31. | Salaries and wages expense | 1350 | ||
Salaries and wages payable | 1350 | ||||
(Salaries and wages due) (Note:1) | |||||
3 | Dec 31. | Interest expense (27000*12%) | 3240 | ||
Interest payable (Note:2) | 3240 | ||||
(Interest on borrowings payable for 12 months) | |||||
4 | Dec 31. | Supplies | 470 | ||
Supplies expense | 470 | ||||
(Supplies at the year end recorded) | |||||
5 | Dec 31. | Prepaid rent | 1300 | ||
Rent expense | 1300 | ||||
(Prepaid rent accounted) | |||||
Notes: | |||||
1. Computation of accrued salaries and wages for 2016: | |||||
Salaries and wages payable=$2700 | |||||
Desired balance=$4050 | |||||
Increase requied=4050-2700=1350 | |||||
2. It is assumed that no interest payment has been made in the year |