In: Accounting
Suppose the comparative balance sheets of Nike, Inc. are presented here.
Nike, Inc.
Comparative Balance Sheets
May 31
($ in millions)
(a)
Prepare a horizontal analysis of the balance sheet data for Nike, using 2019 as a base. (Show the amount of increase or decrease as well.) (Enter amounts in millions. Enter negative amounts and percentages using either a negative sign preceding the number e.g. -45, -45% or parentheses e.g. (45), (45%). Round percentages to 1 decimal place, e.g. 12.3%.)
(b)
Prepare a vertical analysis of the balance sheet data for Nike for 2020. (Round percentages to 1 decimal place, e.g. 12.3%.)
Ans. A | Nike Inc. | |||||||
Condensed Balance Sheet | ||||||||
For 2019 to 2020 | ||||||||
In millions | ||||||||
2020 | 2019 | Amount change | Percentage change | |||||
Assets | ||||||||
Current Assets | $9,102 | $8,200 | $902 | 11.0% | ||||
Property, plant and equipment (net) | $1,890 | $1,800 | $90 | 5.0% | ||||
Other assets | $1,653 | $1,900 | ($247) | -13.0% | ||||
Total assets | $12,645 | $11,900 | $745 | 6.3% | ||||
Liabilities and Stockholder's Equity: | ||||||||
Current Liabilities | $3,564 | $3,600 | ($36) | -1.0% | ||||
Long term liabilities | $1,164 | $1,200 | ($36) | -3.0% | ||||
Stockholder's equity | $7,917 | $7,100 | $817 | 11.5% | ||||
Total liabilities and stockholder's equity | $12,645 | $11,900 | $745 | 6.3% | ||||
Change in amount = Particular amount of current year 2020 - Particular amount of previous year 2019 | ||||||||
Change in percentage = Change in amount / particular amount of base (2019) or previous year * 100 | ||||||||
Ans. B | Nike Inc. | |||||||
Condensed Balance Sheet | ||||||||
in Millions | Percent | |||||||
Assets | ||||||||
Current Assets | $9,102 | 72.0% | ||||||
Property, plant and equipment (net) | $1,890 | 14.9% | ||||||
Other assets | $1,653 | 13.1% | ||||||
Total assets | $12,645 | 100.0% | ||||||
Liabilities and Stockholder's Equity: | ||||||||
Current Liabilities | $3,564 | 28.2% | ||||||
Long term liabilities | $1,164 | 9.2% | ||||||
Stockholder's equity | $7,917 | 62.6% | ||||||
Total liabilities and stockholder's equity | $12,645 | 100.0% | ||||||
Amount is percentage from assets side (2020) = Particular amount from assets side (2020) / Total assets (2020) * 100 | ||||||||
Amount is percentage from liabilities side (2020) = Particular amount from liability side (2020)/ Total liabilities and owner's equity (2020) * 100 | ||||||||