In: Economics
One of three alternatives must be selected for collecting excess storm water runoff in a municipality. The alternatives decrease discharge when storm water exceeds the capacity of the treatment plant and excess water is discharged untreated. The alternatives are a mix of store and process later and treatment capacity increase. Perform a benefit-cost analysis to identify the best economic option. Use an interest rate of 3.00%. The life of all alternatives is 60 years. Currently, the annual "cost" of the excess discharge based on environmental harm and penalties to the state is 390,000. The benefit stated for each is the percent reduction in excess discharge and hence annual cost.
Alternative | Investment/ Install Cost | Annual Operating Cost | Benefit Percent |
1 | 2,200,000 | 100,000 | 52% |
2 | 2,700,000 | 115,000 | 64% |
3 | 4,300,000 | 130,000 | 84% |
a. What is the annual worth or present worth benefit of alternative 2? Please state if AW or PW
b. What is the incremental B/C ratio of going from alternative 1 to 2?
c. What is the economic preferred alternative and the justification for it using the B/C method?
Solution
a) Alternative 2 has an investment cost of $270,000 and
operating cost per year $105,000.
The benefit is 64% of the annual cost that is $390,000
390,000 * 0.64 = 249600
Total Cost = 105000 + ( 390000 * 0.36 ) = 245400
PW of benefits for 50 years with interest rate of 7%
=PV(7%,50,-249600)
= 3444666.275
PW of Cost
=PV(7%,50,245400)
= 3386703.14
NPW = ( PW of Cost + Investment Cost ) - PW of Benefits
NPW = -2642036.87
2) We will create a table forincremental analysis table
PW of the total cost
=PV(7%,50,-21800)
=300856.27
PW of total benefits
=PV(7%,50,-46800)
=645874.93
BC Ratio = Total Benefits / Total Cost
There is a positive incremental benefit because of higher
efficiency
( 300856.27 + 645874.93 ) / 500000 = 1.89
BC ratio is positive and so alternative 2 is preferred over alternative 1.
3) We will create a table for values which include cost and benefits
BC Ratio = ( PW of Benefits ) / ( PW of Annual Cost + Investment Cost )
Alternative 3 should be selected considering that it has the highest BC ratio