In: Finance
Your grandfather has offered you a choice of one of the three following alternatives: $11,000 now; $4,500 a year for ten years; or $66,000 at the end of ten years. Use Appendix B and Appendix D for an approximate answer, but calculate your final answer using the formula and financial calculator methods. a-1. Assuming you could earn 8 percent annually, compute the present value of each alternative: (Do not round intermediate calculations. Round your final answers to 2 decimal places.) a-2. Which alternative should you choose? $66,000 received at end of ten years $4,500 received each year for ten years $11,000 received now b-1. If you could earn 9 percent annually, compute the present value of each alternative: (Do not round intermediate calculations. Round your final answers to 2 decimal places.) b-2. Which alternative should you choose? $66,000 received each year for ten years $4,500 received at end of ten years $11,000 received now
a-1 | Assuming you could earn 8 percent annually compute the present value of each alternative | ||||||||
Present value today | $11,000 | ||||||||
Year | Cash flow | Discount factor @ 8% | Present Value | ||||||
1 | $4,500 | 0.925926 | $4,166.67 | ||||||
2 | $4,500 | 0.857339 | $3,858.02 | ||||||
3 | $4,500 | 0.793832 | $3,572.25 | ||||||
4 | $4,500 | 0.73503 | $3,307.63 | ||||||
5 | $4,500 | 0.680583 | $3,062.62 | ||||||
6 | $4,500 | 0.63017 | $2,835.76 | ||||||
7 | $4,500 | 0.58349 | $2,625.71 | ||||||
8 | $4,500 | 0.540269 | $2,431.21 | ||||||
9 | $4,500 | 0.500249 | $2,251.12 | ||||||
10 | $4,500 | 0.463193 | $2,084.37 | ||||||
$30,195.37 | |||||||||
Present value if $ 4500 received for 10 years | $30,195.37 | ||||||||
$66000*0.4632 | 30571.20 | ||||||||
a-2 | Alternative 3 will be chosen since the present value today is $ 30571.20 | ||||||||
b-1 | Assuming you could earn 9 percent annually compute the present value of each alternative | ||||||||
Present value today | $11,000 | ||||||||
Year | Cash flow | Discount factor @ 9% | Present Value | ||||||
1 | $4,500 | 0.917431 | $4,128.44 | ||||||
2 | $4,500 | 0.84168 | $3,787.56 | ||||||
3 | $4,500 | 0.772183 | $3,474.83 | ||||||
4 | $4,500 | 0.708425 | $3,187.91 | ||||||
5 | $4,500 | 0.649931 | $2,924.69 | ||||||
6 | $4,500 | 0.596267 | $2,683.20 | ||||||
7 | $4,500 | 0.547034 | $2,461.65 | ||||||
8 | $4,500 | 0.501866 | $2,258.40 | ||||||
9 | $4,500 | 0.460428 | $2,071.93 | ||||||
10 | $4,500 | 0.422411 | $1,900.85 | ||||||
$28,879.46 | |||||||||
Present value if $ 4500 received for 10 years | $28,879.46 | ||||||||
$66000*0.4224 | 27878.40 | ||||||||
b-2 | Alternative 2 will be chosen since the present value today is $ 28879.46 | ||||||||