Question

In: Accounting

Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance SheetDecember 31, Year 2...

Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance SheetDecember 31, Year 2 and Year 1(in thousands of dollars) Year 2Year 1Assets Current assets: Cash$230 $350 Accounts receivable, net 380 400 Inventory 350 320 Prepaid expenses 20 20 Total current assets 980 1,090 Plant and equipment, net 1,240 1,380 Total assets$2,220 $2,470 Liabilities and Stockholders' Equity Current liabilities: Accounts payable$320 $350 Accrued liabilities 50 50 Notes payable, short term 40 40 Total current liabilities 410 440 Bonds payable 310 540 Total liabilities 720 980 Stockholders’ equity: Common stock, $2 par value 200 200 Additional paid-in capital 330 330 Retained earnings 970 960 Total stockholders’ equity 1,500 1,490 Total liabilities & stockholders’ equity$2,220 $2,470 Income StatementFor the Year Ended December 31, Year 2(in thousands of dollars)Sales (all on account)$1,580 Cost of goods sold 1,010 Gross margin 570 Selling and administrative expense 495 Net operating income 75 Interest expense 20 Net income before taxes 55 Income taxes (30%) 17 Net income$38 Dividends on common stock during Year 2 totaled $28 thousand. The market price of common stock at the end of Year 2 was $8.10 per share. Required:Compute the following for Year 2: a. Gross margin percentage. (Round your answer to 1 decimal place.)b. Earnings per share. (Round your answer to 2 decimal places.)c. Price-earnings ratio. (Do not round intermediate calculations. Round your answer to 1 decimal place.)d. Dividend payout ratio. (Do not round intermediate calculations. Round your "Percentage" answer to 1 decimal place.)e. Dividend yield ratio. (Round your "Percentage" answer to 2 decimal places.)f. Return on total assets. (Do not round intermediate calculations. Round your "Percentage" answer to 2 decimal places.)g. Return on equity. (Round your "Percentage" answer to 2 decimal places.)h. Book value per share. (Round your answer to 2 decimal places.)i. Working capital. (Input your answer in thousands of dollars.)j. Current ratio. (Round your answer to 2 decimal places.)k. Acid-test (quick) ratio. (Round your answer to 2 decimal places.)l. Accounts receivable turnover. (Round your answer to 2 decimal places.)m. Average collection period. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to 1 decimal place.)n. Inventory turnover. (Round your answer to 2 decimal places.)o. Average sale period. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to 1 decimal place.)p. Times interest earned ratio. (Round your answer to 2 decimal places.)q. Debt-to-equity ratio. (Round your answer to 2 decimal places.).

Solutions

Expert Solution

Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Hydras Corporation
Income Statement Year 2
Sales              1,580.00
Cost of goods sold              1,010.00
Gross Profit                 570.00
Selling and administrative expense                 495.00
Operating Income                   75.00
Interest Expense                   20.00
Income before income tax                   55.00
Income tax expense                   17.00
Net Income                   38.00
Balance Sheet
Assets Year 2 Year 1
Cash                 230.00                  350.00
Accounts Receivable (Net)                 380.00                  400.00
Inventory                 350.00                  320.00
Prepaid expenses                   20.00                     20.00
Total Current Assets                 980.00               1,090.00
Plant and equipment, net              1,240.00               1,380.00
Total Assets              2,220.00               2,470.00
Liabilities & Stockholders' Equity
Liabilities
Accounts Payable                 320.00                  350.00
Accrued liabilities                   50.00                     50.00
Notes payable, short term                   40.00                     40.00
Current Liabilities                 410.00                  440.00
Bonds Payable                 310.00                  540.00
Long Term Liabilities                 310.00                  540.00
Total Liabilities                 720.00                  980.00
Stockholders' Equity
Common Stock                 200.00                  200.00
Additional paid-in capita                 330.00                  330.00
Retained Earnings                 970.00                  960.00
Total Stockholders' Equity              1,500.00               1,490.00
Total Liabilities & Stockholders' Equity              2,220.00               2,470.00
Common Stock                 200.00
Par value                      2.00
Number of Common Stock                 100.00
Market Price Per share of Common Stock                      8.10
Dividends on common stock during Year 2                   28.00
Number of Common Stock                 100.00
Dividends per share                      0.28
Year 2 Year 1
Total Assets              2,220.00               2,470.00
Average Total Assets              2,345.00
Total Current Assets                 980.00
Less:
Inventory                 350.00
Prepaid expenses                   20.00
Quick Assets                 610.00
Accounts Receivable (Net)                 380.00                  400.00
Average Accounts Receivable (Net)                 390.00
Inventory                 350.00                  320.00
Average Inventory                 335.00
Year 2
Ans a- Gross Margin %
Gross Profit/ Sales 36.1%
Ans b- Earnings Per share
Net Income /Number of shares in Common Stock       0.38
Ans c- Price Earnings Ratio
Market Price/ Earnings Per share on Common Stock       21.3
Ans d- Dividend Payout ratio
Dividends Per share / Earnings Per share 73.7%
Ans e- Dividend Yield
Dividend Per share on Common Stock/ Market Price 3.46%
Ans f- Return on Assets
Net Income / Average Total Assets 1.62%
Ans g- Return on equity
Net Income / Shareholder equity 2.53%
Ans h- Book value per share
Shareholder equity/ Number of shares in Common Stock     15.00
Ans i- Working capital
Current Assets- Current Liabilities 570.00
Ans j- Current Ratio
Current Assets/Current Liabilities       2.39
Ans k- Quick Ratio
Quick Assets/Current Liabilities

Related Solutions

Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 220 $ 330 Accounts receivable, net 360 380 Inventory 330 300 Prepaid expenses 20 20 Total current assets 930 1,030 Plant and equipment, net 1,180 1,300 Total assets $ 2,110 $ 2,330 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 300 $ 330 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 170 $ 230 Accounts receivable, net 260 280 Inventory 230 200 Prepaid expenses 20 20 Total current assets 680 730 Plant and equipment, net 880 900 Total assets $ 1,560 $ 1,630 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 200 $ 230 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 190 $ 270 Accounts receivable, net 300 320 Inventory 270 240 Prepaid expenses 20 20 Total current assets 780 850 Plant and equipment, net 1,000 1,060 Total assets $ 1,780 $ 1,910 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 240 $ 270 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 160 $ 210 Accounts receivable, net 240 260 Inventory 210 180 Prepaid expenses 20 20 Total current assets 630 670 Plant and equipment, net 820 820 Total assets $ 1,450 $ 1,490 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 180 $ 210 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 180 $ 250 Accounts receivable, net 280 300 Inventory 250 220 Prepaid expenses 20 20 Total current assets 730 790 Plant and equipment, net 940 980 Total assets $ 1,670 $ 1,770 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 220 $ 250 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 180 $ 250 Accounts receivable, net 280 300 Inventory 250 220 Prepaid expenses 20 20 Total current assets 730 790 Plant and equipment, net 940 980 Total assets $ 1,670 $ 1,770 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 220 $ 250 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 180 $ 250 Accounts receivable, net 280 300 Inventory 250 220 Prepaid expenses 20 20 Total current assets 730 790 Plant and equipment, net 940 980 Total assets $ 1,670 $ 1,770 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 220 $ 250 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 180 $ 250 Accounts receivable, net 280 300 Inventory 250 220 Prepaid expenses 20 20 Total current assets 730 790 Plant and equipment, net 940 980 Total assets $ 1,670 $ 1,770 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 220 $ 250 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below:        Statement of Financial Position...
Hyrkas Corporation's most recent balance sheet and income statement appear below:        Statement of Financial Position December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1   Asset:   Current assets:   Cash $ 100 $ 110   Accounts receivable 210 220   Inventory 110 120   Prepaid expenses 10 10   Total current assets 430 460   Plant and equipment, net 900 880   Total assets $ 1,330 $ 1,340   Liabilities and stockholders' equity:   Current liabilities:   Accounts payable $ 160 $ 170   Accrued...
PLEASE ANSWER E THROUGH Q. Hyrkas Corporation's most recent balance sheet and income statement appear below:...
PLEASE ANSWER E THROUGH Q. Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 215 $ 320 Accounts receivable, net 350 370 Inventory 320 290 Prepaid expenses 20 20 Total current assets 905 1,000 Plant and equipment, net 1,150 1,260 Total assets $ 2,055 $ 2,260 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 290...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT