In: Accounting
|
Account |
Classification |
Amount |
|
Direct materials |
All variable |
$300,000 |
|
Direct manufacturing labor |
All variable |
225,000 |
|
Power |
All variable |
37,500 |
|
Supervision labor |
20% variable |
56,250 |
|
Materials-handling labor |
50% variable |
60,000 |
|
Maintenance labor |
40% variable |
75,000 |
|
Depreciation |
0% variable |
98,000 |
|
Rent, property taxes, and administration |
0% variable |
125,000 |
|
a. |
Direct materials prices in 2015 are expected to increase by 88% compared with 2014. |
|
b. |
Under the terms of the labor contract, direct manufacturing labor wage rates are expected to increase by 44% in 2015 compared with 2014. |
|
c. |
Power rates and wage rates for supervision, materials handling, and maintenance are not expected to change from 2014 to 2015. |
|
d. |
Depreciation costs are expected to increase by 55%, and rent, property taxes, and administration costs are expected to increase by 10%. |
|
e. |
Morin expects to manufacture and sell 82,500 units in 2015. |
Prepare a schedule of variable, fixed, and total manufacturing costs for each account category in 2015.
(Round the costs to the nearest dollar. Complete all answer boxes. Enter a zero if the account does not have a balance.)
|
Total variable |
Total fixed |
||
|
Account |
costs in 2015 |
costs in 2015 |
|
|
Direct materials |
$356,400 |
||
|
Direct manufacturing labor |
257,400 |
||
|
Power |
41,250 |
||
|
Supervision labor |
12,375 |
||
|
Materials-handling labor |
33,000 |
||
|
Maintenance labor |
33,000 |
||
|
Depreciation |
0 |
||
|
Rent, prop. taxes, and admin. |
0 |
||
|
Total |
$733,425 |
||