In: Finance
Suppose your firm is considering investing in a project with the cash flows shown below, that the required rate of return on projects of this risk class is 11 percent, and that the maximum allowable payback and discounted payback statistics for your company are 3.0 and 3.5 years, respectively |
Time: | 0 | 1 | 2 | 3 | 4 | 5 |
Cash flow | –$241,000 | $66,400 | $84,600 | $141,600 | $122,600 | $81,800 |
Use the payback decision rule to evaluate this project. (Round your answer to 2 decimal places.) |
Payback | years |
Should the project be accepted or rejected? |
||||
|
-------------------------------------------------------------------------------------------------------------------------------------------------------------
Suppose your firm is considering investing in a project with the cash flows shown below, that the required rate of return on projects of this risk class is 11 percent, and that the maximum allowable payback and discounted payback statistics for your company are 2.5 and 3.0 years, respectively. |
Time: | 0 | 1 | 2 | 3 | 4 | 5 |
Cash flow | –$231,000 | $65,400 | $83,600 | $140,600 | $121,600 | $80,800 |
Use the discounted payback decision rule to evaluate this project. (Do not round intermediate calculations. Round your final answer to 2 decimal places |
Discounted payback | years |
Should it be accepted or rejected? |
||||
|
Payback period is the time period in which the initial investment is recovered
Time |
Cash Flow |
Cumulative Cash Flow |
0 |
-241,000 |
-241,000 |
1 |
66,400 |
-174,600 |
2 |
84,600 |
-90,000 |
3 |
141,600 |
51,600 |
4 |
122,600 |
174,200 |
5 |
81,800 |
256,000 |
Payback period = 2 + 90,000/141,600
= 2.64 years
Since it is less than acceptable payback period of 3 years, the project should be
ACCEPTED
Time |
Cash Flow |
PVF |
Discounted Cash Flow |
Cumulative Discounted Cash Flow |
0 |
-231,000 |
1 |
-231,000 |
-231,000 |
1 |
65,400 |
0.901 |
58,925.4 |
-172,074.6 |
2 |
83,600 |
0.812 |
67,883.2 |
-104,191.4 |
3 |
140,600 |
0.731 |
102,778.6 |
-1,412.8 |
4 |
121,600 |
0.659 |
80,134.4 |
78,721.6 |
5 |
80,800 |
0.593 |
47,914.4 |
126,636 |
Discounted payback period = 3 + 1,412.8/80,134.4
= 3.02 years
Since it is more than acceptable discounted payback period of 3.5 years. The project should be
REJECTED