In: Finance
1)
We are evaluating a project that costs $1,160,000, has a
ten-year life, and has no salvage value. Assume that depreciation
is straight-line to zero over the life of the project. Sales are
projected at 44,000 units per year. Price per unit is $45, variable
cost per unit is $20, and fixed costs are $696,000 per year. The
tax rate is 35 percent, and we require a return of 20 percent on
this project.
a. Calculate the accounting break-even point.
(Do not round intermediate calculations and round your
answer to the nearest whole number, e.g., 32.)
Break-even point _______ units
b-1 Calculate the base-case cash flow and NPV.
(Do not round intermediate calculations and round your NPV
answer to 2 decimal places, e.g., 32.16.)
Cash flow | $ |
NPV | $ |
b-2 What is the sensitivity of NPV to changes in the sales
figure? (Do not round intermediate calculations and round
your answer to 3 decimal places, e.g., 32.161.)
ΔNPV/ΔQ $_______
b-3 Calculate the change in NPV if sales were to
drop by 500 units. (Enter your answer as a positive number.
Do not round intermediate calculations and round your answer to 2
decimal places, e.g., 32.16.)
NPV would ______ (select decrease or increase) by $
________
c. What is the sensitivity of OCF to changes in
the variable cost figure? (A negative answer should be
indicated by a minus sign. Do not round intermediate calculations
and round your answer to the nearest whole number, e.g.,
32.)
ΔOCF/ΔVC $
________