In: Accounting
Deferential Tacks Corporation began operations in 2016, reporting $260,000 income before tax in its GAAP income statement. The enacted tax rate was 35% in 2016 and is expected to be 30% in 2017 and beyond. The following GAAP versus tax differences arose in 2016:
Required:
Deferential Tracks Corporation: | |||||
1. Statement Showing computation of Taxable Income | |||||
Particulars | Amount | ||||
Income before taxes as per financial statement | 260,000.00 | ||||
(+) Accrued Bad Debt Expenses | 5,000.00 | ||||
(-) Write off of bad Debt Expenses | (1,200.00) | ||||
(+) Unearned revenue on subscriptions | 140,000.00 | ||||
(+) Depreciation for Financial Reporting | 65,000.00 | ||||
(-) Depreciation for Tax Purpose | (80,000.00) | ||||
(+) Premium on life insurance of executives | 5,000.00 | ||||
(-) Non Taxable Interest | (2,500.00) | ||||
Taxable Income | 391,300.00 | ||||
Tax Rate | 35.00% | ||||
Tax Amount | 136,955.00 | ||||
Timing Differences | |||||
Sr.No. | Particulars | Permanent Difference / Timing Difference | Amount | Deferred Tax Asset (DTA) | Deferred Tax Liability (DTL) |
1) | Accrued Bad Debt Expenses | Timing Diff. | 5,000.00 | 5,000.00 | - |
2) | Write off of bad Debt Expenses | Reversal of timing diff. | 1,200.00 | - | - |
3) | Unearned revenue on subscriptions | Timing Diff. | 140,000.00 | 140,000.00 | - |
4) | Depreciation for Financial Reporting | Timing Diff. | 65,000.00 | - | - |
5) | Depreciation for Tax Purpose | Timing Diff. | 80,000.00 | - | - |
6) | Difference (4-5) | 15,000.00 | - | 15,000.00 | |
7) | Premium on life insurance of executives | Permanent Diff. | 5,000.00 | - | - |
8) | Non Taxable Interest | Permanent Diff. | 2,500.00 | - | - |
9) | Total | 145,000.00 | 15,000.00 | ||
10) | Tax Rate for creation of DTA/DTL | 30% | 30% | ||
11) | DTA / DTL (9*10) | 43,500.00 | 4,500.00 | ||
12) | Net DTA (DTA - DTL) | 39,000.00 | |||
Journal Entry | |||||
Date | Account Titles | Debit | Credit | ||
31.12.2016 | Tax Expense A/c | 97,955.00 | |||
Deferred Tax Asset A/c | 39,000.00 | ||||
Tax Payable A/c | 136,955.00 | ||||
To record tax expenses and deferred tax assets | |||||
Income Statement (Extract) | |||||
Particulars | Amount | Amount | |||
Income before taxes | 260,000.00 | ||||
Less: Tax Expenses | |||||
(-) Current Tax | 136,955.00 | ||||
(+/-) Deferred Tax | (39,000.00) | 97,955.00 | |||
Income after taxes | 162,045.00 | ||||
Computation of Effective Tax Rate: | |||||
Sr.No. | Particulars | Amount | |||
1 | Income before taxes | 260,000.00 | |||
2 | Tax Expense | 97,955.00 | |||
3 | Effective Tax Rate (ETR) (2/1) | 37.68% |