In: Accounting
Deferential Tacks Corporation began operations in 2016, reporting $260,000 income before tax in its GAAP income statement. The enacted tax rate was 35% in 2016 and is expected to be 30% in 2017 and beyond. The following GAAP versus tax differences arose in 2016:
Required:
| Deferential Tracks Corporation: | |||||
| 1. Statement Showing computation of Taxable Income | |||||
| Particulars | Amount | ||||
| Income before taxes as per financial statement | 260,000.00 | ||||
| (+) Accrued Bad Debt Expenses | 5,000.00 | ||||
| (-) Write off of bad Debt Expenses | (1,200.00) | ||||
| (+) Unearned revenue on subscriptions | 140,000.00 | ||||
| (+) Depreciation for Financial Reporting | 65,000.00 | ||||
| (-) Depreciation for Tax Purpose | (80,000.00) | ||||
| (+) Premium on life insurance of executives | 5,000.00 | ||||
| (-) Non Taxable Interest | (2,500.00) | ||||
| Taxable Income | 391,300.00 | ||||
| Tax Rate | 35.00% | ||||
| Tax Amount | 136,955.00 | ||||
| Timing Differences | |||||
| Sr.No. | Particulars | Permanent Difference / Timing Difference | Amount | Deferred Tax Asset (DTA) | Deferred Tax Liability (DTL) | 
| 1) | Accrued Bad Debt Expenses | Timing Diff. | 5,000.00 | 5,000.00 | - | 
| 2) | Write off of bad Debt Expenses | Reversal of timing diff. | 1,200.00 | - | - | 
| 3) | Unearned revenue on subscriptions | Timing Diff. | 140,000.00 | 140,000.00 | - | 
| 4) | Depreciation for Financial Reporting | Timing Diff. | 65,000.00 | - | - | 
| 5) | Depreciation for Tax Purpose | Timing Diff. | 80,000.00 | - | - | 
| 6) | Difference (4-5) | 15,000.00 | - | 15,000.00 | |
| 7) | Premium on life insurance of executives | Permanent Diff. | 5,000.00 | - | - | 
| 8) | Non Taxable Interest | Permanent Diff. | 2,500.00 | - | - | 
| 9) | Total | 145,000.00 | 15,000.00 | ||
| 10) | Tax Rate for creation of DTA/DTL | 30% | 30% | ||
| 11) | DTA / DTL (9*10) | 43,500.00 | 4,500.00 | ||
| 12) | Net DTA (DTA - DTL) | 39,000.00 | |||
| Journal Entry | |||||
| Date | Account Titles | Debit | Credit | ||
| 31.12.2016 | Tax Expense A/c | 97,955.00 | |||
| Deferred Tax Asset A/c | 39,000.00 | ||||
| Tax Payable A/c | 136,955.00 | ||||
| To record tax expenses and deferred tax assets | |||||
| Income Statement (Extract) | |||||
| Particulars | Amount | Amount | |||
| Income before taxes | 260,000.00 | ||||
| Less: Tax Expenses | |||||
| (-) Current Tax | 136,955.00 | ||||
| (+/-) Deferred Tax | (39,000.00) | 97,955.00 | |||
| Income after taxes | 162,045.00 | ||||
| Computation of Effective Tax Rate: | |||||
| Sr.No. | Particulars | Amount | |||
| 1 | Income before taxes | 260,000.00 | |||
| 2 | Tax Expense | 97,955.00 | |||
| 3 | Effective Tax Rate (ETR) (2/1) | 37.68% | |||