In: Civil Engineering
1.) A company is producing a product that has the following data:
volume of sales per year = 3
00,000 units
selling price per unit = $10
0
variable cost = $6
0 per unit
fixed costs per year = $6
00,000
book depreciation = $4
00,000
tax depreciation = $50
0,000
debt interest = $1
00,000
tax rate = 40%
With the above data determine
(a) Before
-
tax profit
(b) After
-
tax profit
(c) Break
-
even yea
rly volume of sales
(d) Break
-
even selling price
(e) Plot the break
-
even chart
From the given data
Total sales revenue = selling price * total volume of shares
= 300,000*100
=30000,000 dollars
total cost of firm = variable cost + fixed cost
= variable price * total volume+ fixed cost
= 60* 300,000+600,000
= 18600,000 dollars
Earning before interest tax depreciation(EBITD) = sales - cost
= 30000,000-18600,000
= 11400,000 dollars
Earnings before interest and tax (EBIT)= EBITD - depreciation
=11400,000-(400,000+500,000)
=10500,000 dollars
Earnings before tax = EBIT - interest
= 10500,000-100,00,
=10400,000 dollars
BEFORE TAX PROFIT = 10400,000 DOLLARS
tax = 40 % = 0.4* 10400,000 = 4160,000 dollars
AFTER TAX PROFIT = 10400,000-4160,000 = 6240,000 DOLLARS
Break even yearly volume of sales
= ( fixed cost )/ ( selling price per unit - variable cost per unit)
= 600000/(100-60)
=600000/40 = 15000 units
Break even selling price = break even quantity * selling price per unit
=15000*100=1500,000 dollars
PLOT